Fair Value Calculator Fair Value Calculator
EN DE

United Van Der Horst Limited (522091) Fair Value & Analysis

Other · IN · Market cap ₹81.9M

UV United Van Der Horst Limited 522091 · BSE
Price₹35.50
Fair Value₹11.55
Upside-67.5%
Quality41/100
Watch United Van Der Horst Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹8.59 – ₹14.44

Fair value as of: Jul 4, 2026

From 16 valuation models · updated today

Share price −6.1% over the past month.

Price vs Fair Value (12 months)

₹59.43 ₹25.09 Fair Value ₹11.55 Jun 2025 Jul 2026

12‑month range ₹25.09 – ₹59.43 · fair‑value band ₹8.59 – ₹14.44 · the ₹35.50 price screens above the ₹11.55 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

United Van Der Horst Limited (522091) currently trades at ₹35.50, while our model-based Fair Value estimate is ₹11.55 — implying the stock looks roughly 67.5% overvalued today. We read business quality at 41/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, United Van Der Horst Limited generated revenue of ₹78.1M at a net margin of 17.2%. Revenue grew 9.6% year over year. It earns a return on equity of 4.9%. Net debt stands at ₹317M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹78.1M
Revenue growth (YoY) +9.6%
Net margin 17.2%
Return on equity 4.9%
Free cash flow −₹42.4M FY2026
P/E ratio 7.5
More key figures
Operating margin 15.2%
EPS (TTM) ₹3.22
Net debt ₹317M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

United Van Der Horst Limited provides reconditioning, re-standardizing, reverse engineering, and manufacturing services to various industries in India. The company manufactures hydraulic cylinders, which includes telescopic, suspension, double rod, tandem, roll force, and other cylinders used in oil field, marine, aluminum, steel plants, cement plants, special purpose machines (SPM), material handling equipment, industrial application, and earth moving equipment; and pneumatic cylinders, such as single and double acting, and hydro-pneumatic, as well as customize pneumatic cylinders for SPM, steel mills, marine applications, press shops, paper mills, aluminum industry, and others industries. It also provides accessories, which includes hydraulic, pneumatic, and rotary seals; telescopic, coil buggy, automated gauge controlled, rock breaker, jacking, buffer, and thruster jacking cylinders; power packs; control valves; and accumulators. In addition, the company offers refurbished …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

United Van Der Horst Limited reported revenue of ₹319M in FY2026 versus ₹116M in FY2022, a compound +28.7%/yr. Reported net income was ₹52.3M in FY2026, compounding +31.5%/yr from FY2022.

Revenue +28.7%/yr
FY22 ₹116M
FY23 ₹168M
FY24 ₹229M
FY25 ₹300M
FY26 ₹319M
Net income +31.5%/yr
FY22 ₹17.5M
FY23 ₹23.4M
FY24 ₹18.4M
FY25 ₹43.6M
FY26 ₹52.3M

Is 522091 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is United Van Der Horst Limited (522091) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹11.55 versus a price of ₹35.50 — about −67% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 522091?
Our model-based fair value for United Van Der Horst Limited is ₹11.55 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹35.50.
What is the quality score of 522091?
United Van Der Horst Limited has a Quality Score of 41/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of United Van Der Horst Limited (522091)?
United Van Der Horst Limited reported trailing-twelve-month revenue of about ₹78.1M (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 522091?
The net profit margin of United Van Der Horst Limited is about 17.2%, meaning it keeps roughly 17.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.