Fair Value Calculator Fair Value Calculator
EN DE

522241 (522241) Fair Value & Analysis

Other · IN · Market cap ₹4.7B

5 522241 522241 · BSE
Price₹501.90
Fair Value₹1,415
Upside+181.8%
Quality57/100
Watch 522241 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹909.47 – ₹2,244

Fair value as of: Jul 4, 2026

From 25 valuation models · updated today

Share price +15.2% over the past month.

Price vs Fair Value (12 months)

₹501.90 ₹295.43 Fair Value ₹1,415 Jun 2025 Jul 2026

12‑month range ₹295.43 – ₹501.90 · fair‑value band ₹909.47 – ₹2,244 · the ₹501.90 price screens below the ₹1,415 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

522241 (522241) currently trades at ₹501.90, while our model-based Fair Value estimate is ₹1,415 — implying the stock looks roughly 181.8% undervalued today. We read business quality at 57/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Net debt stands at ₹8.5B. The stock trades on a trailing P/E of 8.5. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹403M FY2025
P/E ratio 8.5
EPS (TTM) ₹22.81
Net debt ₹8.5B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

522241 reported revenue of ₹15.7B in FY2025 versus ₹11.4B in FY2021, a compound +8.4%/yr. Reported net income was ₹981M in FY2025, compounding +2.3%/yr from FY2021.

Revenue +8.4%/yr
FY21 ₹11.4B
FY22 ₹14.6B
FY23 ₹15.6B
FY24 ₹15.3B
FY25 ₹15.7B
Net income +2.3%/yr
FY21 ₹895M
FY22 ₹1.3B
FY23 ₹1.4B
FY24 ₹1.2B
FY25 ₹981M

Is 522241 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 522241 (522241) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹1,415 versus a price of ₹501.90 — about +182% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 522241?
Our model-based fair value for 522241 is ₹1,415 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹501.90.
What is the quality score of 522241?
522241 has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 522241?
The net profit margin of 522241 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.