Fair Value Calculator Fair Value Calculator
EN DE

522275 (522275) Fair Value & Analysis

Industrials · IN · Market cap ₹21.5B

5 522275 522275 · BSE
Price₹4,394
Fair Value₹2,765
Upside-37.1%
Quality71/100
Watch 522275 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹2,068 – ₹3,991

Fair value as of: Jul 4, 2026

From 26 valuation models · updated today

Share price −11.4% over the past month.

Price vs Fair Value (12 months)

₹5,545 ₹2,278 Fair Value ₹2,765 Jun 2025 Jul 2026

12‑month range ₹2,278 – ₹5,545 · fair‑value band ₹2,068 – ₹3,991 · the ₹4,394 price screens above the ₹2,765 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

522275 (522275) currently trades at ₹4,394, while our model-based Fair Value estimate is ₹2,765 — implying the stock looks roughly 37.1% overvalued today. We read business quality at 71/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Net debt stands at ₹1.8B. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹15.2B FY2025
EPS (TTM) ₹-11.82
Net debt ₹1.8B FY2022

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

522275 reported revenue of ₹62.1B in FY2025 versus ₹30.7B in FY2021, a compound +19.3%/yr. Reported net income was ₹12.3B in FY2025.

Revenue +19.3%/yr
FY21 ₹30.7B
FY22 ₹27.7B
FY23 ₹31.7B
FY24 ₹42.9B
FY25 ₹62.1B
Net income
FY21 −₹496M
FY22 −₹14.9M
FY23 ₹1.8B
FY24 ₹6.1B
FY25 ₹12.3B

Is 522275 fairly valued? → Check now

Similar stocks

6 more Machinery, Tools, Heavy Vehicles, Trains & Ships stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
NIBE Industrier AB NIBEB CHF 3.02 CHF 1.45 -52%
Sungho Electronics Corp 043260 48,800 KRW 16,678 KRW -66%
SPG Co 058610 77,000 KRW 10,115 KRW -87%
VITZROCELL Co 082920 40,450 KRW 21,782 KRW -46%
BHI Co 083650 56,100 KRW 50,954 KRW -9%
Hyulim ROBOT Co 090710 8,600 KRW 7,501 KRW -13%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 522275 (522275) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹2,765 versus a price of ₹4,394 — about −37% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 522275?
Our model-based fair value for 522275 is ₹2,765 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹4,394.
What is the quality score of 522275?
522275 has a Quality Score of 71/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 522275?
The net profit margin of 522275 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.