VITZROCELL Co (082920) Fair Value & Analysis
Industrials · KR · Market cap 1.3T KRW
Fair value as of: Jul 16, 2026
From 24 valuation models · updated 24 days ago
Share price −1.6% over the past month.
A solid business, but screening 35% overvalued on our models.
What matters now
- The model range is unusually wide (15,027 KRW to 40,436 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.
How to read this chart
60‑month range 4,789 KRW – 64,100 KRW · fair‑value band 15,027 KRW – 40,436 KRW · the 31,000 KRW price screens above the 20,038 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.
Analysis
VITZROCELL Co (082920) currently trades at 31,000 KRW, while our model-based Fair Value estimate is 20,038 KRW, implying the stock looks roughly 35.4% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, VITZROCELL Co generated revenue of 119B KRW at a net margin of 19.8%. Revenue grew 25.9% year over year. Net debt stands at 372M KRW. Fundamentals as of Jul 16, 2026
Our scenario range runs from 15,027 KRW (bear case) to 40,436 KRW (bull case); at 31,000 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 54% below its 52-week high and 152% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside, at -35%, 082920 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: Growth Earnings (43,055 KRW) versus Asset-Based (4,928 KRW). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 59 · Market factors (momentum, volatility) 58
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
VITZROCELL Co.,Ltd. engages in the production and sale of lithium batteries in South Korea and the United States. The company was formerly known as Teckraf Co., Ltd. and changed its name to VITZROCELL Co., Ltd. in June 2002. VITZROCELL Co.,Ltd. was founded in 1987 and is headquartered in Dangjin, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
VITZROCELL Co reported revenue of 243B KRW in FY2025 versus 113B KRW in FY2021, a compound +21.0%/yr. Reported net income was 56.9B KRW in FY2025, compounding +35.2%/yr from FY2021.
082920 screens 35% overvalued. Compare with NIBE Industrier AB →
Peer Group
Machinery, Tools, Heavy Vehicles, Trains & Ships · 35 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Machinery, Tools, Heavy Vehicles, Trains & Ships median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Machinery, Tools, Heavy Vehicles, Trains & Ships stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| NIBE Industrier AB NIBEB | CHF 3.05 | CHF 2.24 | -26% |
| SPG Co 058610 | 74,000 KRW | 9,187 KRW | -88% |
| BHI Co 083650 | 48,350 KRW | 35,822 KRW | -26% |
| Sungho Electronics Corp 043260 | 17,830 KRW | 10,608 KRW | -41% |
| SKF India Limited 500472 | ₹1,480 | ₹695.28 | -53% |
| Hyulim ROBOT Co 090710 | 6,040 KRW | 715.59 KRW | -88% |
| Tae Kwang Corporation 023160 | 21,500 KRW | 25,470 KRW | +18% |
| 522275 522275 | ₹4,394 | ₹3,006 | -32% |
| Bosung Power Technology Co 006910 | 6,060 KRW | 8,549 KRW | +41% |
| Cape Industries Ltd 064820 | 9,260 KRW | 32,726 KRW | +253% |
Compare VITZROCELL Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is VITZROCELL Co (082920) overvalued or undervalued?
What is the fair value of 082920?
What is the quality score of 082920?
What is the revenue of VITZROCELL Co (082920)?
What is the net profit margin of 082920?
Does VITZROCELL Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track VITZROCELL Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.