EN DE

SPG Co (058610) Fair Value & Analysis

Industrials · KR · Market cap 1.6T KRW

SC SPG Co 058610 · KQ
Price101,700 KRW
Fair Value9,187 KRW
Upside-91.0%
Quality58/100
Watch SPG Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.2% net margin
Low debt · generates free cash flow
2.02% dividend yield
Mixed vs. peers (5/9)
Narrow moat 36/100
Evidence: High Range 6,891 KRW – 11,484 KRW Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 28 days ago

Share price +53.6% over the past month.

A solid business, but screening 91% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (11,484 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

158,100 KRW 8,457 KRW Fair Value 9,187 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range 8,457 KRW – 158,100 KRW · fair‑value band 6,891 KRW – 11,484 KRW · the 101,700 KRW price screens above the 9,187 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SPG Co (058610) currently trades at 101,700 KRW, while our model-based Fair Value estimate is 9,187 KRW, implying the stock looks roughly 91.0% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, SPG Co generated revenue of 460B KRW at a net margin of 5.2%. Revenue declined 2.3% year over year. Net debt stands at 22.0B KRW. Fundamentals as of Jul 12, 2026

Our scenario range runs from 6,891 KRW (bear case) to 11,484 KRW (bull case); at 101,700 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 354% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside, at -91%, 058610 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 15,068 KRW 21,880 KRW 32,055 KRW 80
Residual Income 9,288 KRW 9,247 KRW 8,340 KRW 76
Rev-Margin DCF 10,927 KRW 15,759 KRW 21,283 KRW 74
All 26 models by family
DCF Models
FCF DCF 14,758 KRW 22,325 KRW 34,301 KRW 38
Owner Earnings 8,043 KRW 11,767 KRW 17,662 KRW 31
5Y Revenue Exit 10,927 KRW 15,646 KRW 21,530 KRW 39
5Y EBITDA Exit 12,960 KRW 19,414 KRW 26,817 KRW 41
5Y P/E Exit 10,051 KRW 14,022 KRW 18,074 KRW 38
10Y Revenue Exit 11,906 KRW 16,570 KRW 22,582 KRW 36
10Y EBITDA Exit 13,473 KRW 19,233 KRW 26,677 KRW 37
10Y P/E Exit 11,583 KRW 15,421 KRW 19,905 KRW 35
Earnings-Based
Graham-Dodd 2,975 KRW 8,829 KRW 11,686 KRW 54
Lynch FV 1,859 KRW 2,656 KRW 3,452 KRW 50
PEG = 1.0 1,859 KRW 2,656 KRW 3,452 KRW 46
EPV 8,869 KRW 10,163 KRW 11,314 KRW 59
Dividend Discount
Gordon GGM 2,555 KRW 5,577 KRW 9,384 KRW 70
DDM Multi-Stage 2,555 KRW 4,218 KRW 5,812 KRW 61
Multiples
P/E Multiple 6,891 KRW 9,187 KRW 11,484 KRW 63
P/S Multiple 5,578 KRW 7,437 KRW 9,297 KRW 58
P/B Multiple 5,578 KRW 7,437 KRW 9,297 KRW 55
EV/EBIT 12,490 KRW 16,142 KRW 19,794 KRW 53
EV/EBITDA 13,363 KRW 17,306 KRW 21,249 KRW 54
EV/Revenue 9,354 KRW 12,705 KRW 16,056 KRW 43
Asset-Based
NCAV (Graham) 6,179 KRW 8,280 KRW 12,358 KRW 50
Growth DCF
Growth DCF 15,068 KRW 21,880 KRW 32,055 KRW 80
Rev-Margin DCF 10,927 KRW 15,759 KRW 21,283 KRW 74
Economic Profit
Residual Income 9,288 KRW 9,247 KRW 8,340 KRW 76
ROIC Compounder 8,869 KRW 10,163 KRW 11,314 KRW 72
Growth Earnings
Growth-Adj P/E 5,606 KRW 8,009 KRW 10,411 KRW 68

Widest divergence: Growth DCF (15,759 KRW) versus Earnings-Based (2,656 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 460B KRW
Revenue growth (YoY) -2.3%
Net margin 5.2%
Return on equity 575%
Free cash flow 23.3B KRW FY2025
Operating margin 5.8%
More key figures
Dividend yield 2.0%
EPS growth (YoY) -54.4%
Net debt 22.0B KRW FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 58 · Market factors (momentum, volatility) 53

Profitability 32
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 32
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 78
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SPG Co., Ltd. manufactures and sells motors in South Korea. The company offers standard AC motors, including induction, reversible, electromagnetic brake, terminal box type, speed controller, and control motors, as well as gear heads, digital speed indicators, and brake packs.

Full company description

SPG Co., Ltd. manufactures and sells motors in South Korea. The company offers standard AC motors, including induction, reversible, electromagnetic brake, terminal box type, speed controller, and control motors, as well as gear heads, digital speed indicators, and brake packs. It also provides compact, standard, worm geared, and special type standard DC motors; standard BLDC geared motors; and standard AC geared motors. In addition, the company offers BLDC fan motors, such as brushless motors; hollow rotary table gearheads; industrial motors/geared motors; planetary gear heads; shaded pole geared motors; spiral bevel gearheads; and capacitor run geared motors comprising induction geared and reaction geared motors. It also exports its products. The company was formerly known as SUNGSHIN P & IND, Co., Ltd and changed its name to SPG Co., Ltd. in January 2000. SPG Co., Ltd. was founded in 1991 and is based in Incheon, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SPG Co reported revenue of 342B KRW in FY2025 versus 416B KRW in FY2021, a compound −4.8%/yr. Reported net income was 9.1B KRW in FY2025, compounding −20.5%/yr from FY2021.

Growth Quality 67/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
342B KRW
Avg. growth/yr (3Y)
−2.3%
Avg. growth/yr (5Y)
+4.3%
Avg. growth/yr (16Y)
+10.3%
Revenue −4.8%/yr
FY21 416B KRW
FY22 440B KRW
FY23 394B KRW
FY24 388B KRW
FY25 342B KRW
Net income −20.5%/yr
FY21 22.9B KRW
FY22 19.7B KRW
FY23 11.0B KRW
FY24 13.1B KRW
FY25 9.1B KRW

058610 screens 91% overvalued. Compare with NIBE Industrier AB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SPG Co Fair Value". https://www.fairvalue-calculator.com/stock/058610

Peer Group

Machinery, Tools, Heavy Vehicles, Trains & Ships · 35 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −91% · Bottom 25%
Return on assets 5% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth -2% · Bottom 25%
Dividend yield (TTM) 2.0% · Above median
Debt / equity 0.04× · Higher than median

Valuation Multiples vs Machinery, Tools, Heavy Vehicles, Trains & Ships median · lower = cheaper

P/FCF 0.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 47
FUTURE 0 · sector 70
PAST 0 · sector 100
HEALTH 98 · sector 99
DIVIDEND 40 · sector 27

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Machinery, Tools, Heavy Vehicles, Trains & Ships stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
NIBE Industrier AB NIBEB CHF 3.05 CHF 2.24 -26%
BHI Co 083650 48,350 KRW 35,822 KRW -26%
VITZROCELL Co 082920 28,900 KRW 23,575 KRW -18%
Sungho Electronics Corp 043260 17,830 KRW 10,608 KRW -41%
SKF India Limited 500472 ₹1,480 ₹695.28 -53%
Hyulim ROBOT Co 090710 6,040 KRW 715.59 KRW -88%
Tae Kwang Corporation 023160 21,500 KRW 25,470 KRW +18%
522275 522275 ₹4,394 ₹3,006 -32%
Bosung Power Technology Co 006910 6,060 KRW 8,549 KRW +41%
Cape Industries Ltd 064820 9,260 KRW 32,726 KRW +253%

Compare SPG Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SPG Co (058610) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of 9,187 KRW versus a price of 101,700 KRW, about −91% (overvalued).
What is the fair value of 058610?
Our model-based fair value for SPG Co is 9,187 KRW (as of Jul 12, 2026), built from audited fundamentals. The current price is 101,700 KRW.
What is the quality score of 058610?
SPG Co has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SPG Co (058610)?
SPG Co reported trailing-twelve-month revenue of about 460B KRW (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 058610?
The net profit margin of SPG Co is about 5.2%, meaning it keeps roughly 5.2% of revenue as net income. Based on the latest reported figures.
Does SPG Co pay a dividend?
SPG Co currently shows a dividend yield of about 2.02% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SPG Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.