NIBE Industrier AB (NIBEB) Fair Value & Analysis
Industrials · CH · Market cap CHF 6.0B
Fair value as of: Jul 17, 2026
From 26 valuation models · updated 23 days ago
Fair value updated Jul 17, 2026, revised from CHF 26.82 to CHF 2.24 (−91.6%) since Jun 24, 2026. Share price +15.9% over the past month.
A solid business, but screening 35% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (CHF 2.81). The favourable scenario is already priced in.
- Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (CHF 1.32 to CHF 2.81) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.
How to read this chart
60‑month range CHF 2.23 – CHF 32.69 · fair‑value band CHF 1.32 – CHF 2.81 · the CHF 3.43 price screens above the CHF 2.24 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.
Analysis
NIBE Industrier AB (NIBEB) currently trades at CHF 3.43, while our model-based Fair Value estimate is CHF 2.24, implying the stock looks roughly 34.6% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Revenue grew 7.7% year over year. It earns a return on equity of 16.3%. Net debt stands at CHF 14.9B. The stock trades on a trailing P/E of 7.0. Fundamentals as of Jul 17, 2026
Our scenario range runs from CHF 1.32 (bear case) to CHF 2.81 (bull case); at CHF 3.43, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 29% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside, at -35%, NIBEB screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: Growth DCF (CHF 30.72) versus Dividend Discount (CHF 5.14). Highest evidence: Growth DCF (80).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 58 · Market factors (momentum, volatility) 43
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
NIBE Industrier AB (publ), together with its subsidiaries, develops, manufactures, markets, and sells various energy efficient solutions for indoor climate comfort, and components and solutions for intelligent heating and control in Nordic countries, rest of Europe, North America, Australia, Asia, and internationally.
Full company description
NIBE Industrier AB (publ), together with its subsidiaries, develops, manufactures, markets, and sells various energy efficient solutions for indoor climate comfort, and components and solutions for intelligent heating and control in Nordic countries, rest of Europe, North America, Australia, Asia, and internationally. The company operates through three business areas: NIBE Climate Solutions, NIBE Element, and NIBE Stoves. The NIBE Climate Solutions business area offers indoor climate comfort products, such as heat pumps, ventilation products and air conditioning, climate control systems, water heaters and accumulator tanks, district heating products, solar panels, domestic boilers, commercial washing machines, and tumble dryers for homes, apartment blocks, and commercial properties. The NIBE Element business area provides various components and solutions for heating and control, which include tubular, aluminum, foil, thick film, PTC, high-power, and ceramic elements, as well as open spirals and tapes, heating cables and jackets, vacuum brazings, heat pump technology, resistors, heat exchangers, temperature sensors, flexible hoses, and control equipment to domestic and household appliances; heating, ventilation, and air conditioning; commercial products and professional kitchens; energy; transport; advanced technology; medicine; and aviation sectors, as well as industrial projects sectors. The NIBE Stoves business area provides free-standing, wood-burning, gas, and electric stoves; wood-burning inserts; heat-retaining products; and chimney systems, as well as accessories. NIBE Industrier AB (publ) was founded in 1949 and is headquartered in Markaryd, Sweden.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
NIBE Industrier AB reported revenue of CHF 40.8B in FY2025 versus CHF 30.8B in FY2021, a compound +7.3%/yr. Reported net income was CHF 2.3B in FY2025, compounding −9.0%/yr from FY2021.
NIBEB screens 35% overvalued. Compare with SPG Co →
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Machinery, Tools, Heavy Vehicles, Trains & Ships stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| SPG Co 058610 | 74,000 KRW | 9,187 KRW | -88% |
| BHI Co 083650 | 48,350 KRW | 35,822 KRW | -26% |
| VITZROCELL Co 082920 | 28,900 KRW | 23,575 KRW | -18% |
| Sungho Electronics Corp 043260 | 17,830 KRW | 10,608 KRW | -41% |
| SKF India Limited 500472 | ₹1,480 | ₹695.28 | -53% |
| Hyulim ROBOT Co 090710 | 6,040 KRW | 715.59 KRW | -88% |
| Tae Kwang Corporation 023160 | 21,500 KRW | 25,470 KRW | +18% |
| 522275 522275 | ₹4,394 | ₹3,006 | -32% |
| Bosung Power Technology Co 006910 | 6,060 KRW | 8,549 KRW | +41% |
| Cape Industries Ltd 064820 | 9,260 KRW | 32,726 KRW | +253% |
Compare NIBE Industrier AB with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is NIBE Industrier AB (NIBEB) overvalued or undervalued?
What is the fair value of NIBEB?
What is the quality score of NIBEB?
What is the net profit margin of NIBEB?
Does NIBE Industrier AB pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track NIBE Industrier AB and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.