Fair Value Calculator Fair Value Calculator
EN DE

523289 (523289) Fair Value & Analysis

Other · IN · Market cap ₹381M

5 523289 523289 · BSE
Price₹135.00
Fair Value₹356.60
Upside+164.1%
Quality54/100
Watch 523289 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹267.45 – ₹445.74

Fair value as of: Jul 4, 2026

From 15 valuation models · updated today

Share price −9.5% over the past month.

Price vs Fair Value (12 months)

₹185.60 ₹76.92 Fair Value ₹356.60 Jul 2025 Jul 2026

12‑month range ₹76.92 – ₹185.60 · fair‑value band ₹267.45 – ₹445.74 · the ₹135.00 price screens below the ₹356.60 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

523289 (523289) currently trades at ₹135.00, while our model-based Fair Value estimate is ₹356.60 — implying the stock looks roughly 164.1% undervalued today. We read business quality at 54/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Net debt stands at ₹197M. The stock trades on a trailing P/E of 26.2. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow −₹10.3M FY2026
P/E ratio 26.2
EPS (TTM) ₹2.58
Net debt ₹197M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

523289 reported revenue of ₹1.6B in FY2026 versus ₹617M in FY2022, a compound +26.6%/yr. Reported net income was ₹59.2M in FY2026, compounding +41.8%/yr from FY2022.

Revenue +26.6%/yr
FY22 ₹617M
FY23 ₹819M
FY24 ₹896M
FY25 ₹1.1B
FY26 ₹1.6B
Net income +41.8%/yr
FY22 ₹14.6M
FY23 ₹25.4M
FY24 ₹33.9M
FY25 ₹28.3M
FY26 ₹59.2M

Is 523289 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 523289 (523289) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹356.60 versus a price of ₹135.00 — about +164% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 523289?
Our model-based fair value for 523289 is ₹356.60 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹135.00.
What is the quality score of 523289?
523289 has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 523289?
The net profit margin of 523289 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.