Fair Value Calculator Fair Value Calculator
EN DE

523558 (523558) Fair Value & Analysis

Other · IN · Market cap ₹115M

5 523558 523558 · BSE
Price₹16.05
Fair Value₹11.16
Upside-30.5%
Quality45/100
Watch 523558 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹8.37 – ₹13.95

Fair value as of: Jul 4, 2026

From 16 valuation models · updated today

Share price −4.0% over the past month.

Price vs Fair Value (12 months)

₹28.70 ₹13.02 Fair Value ₹11.16 Jun 2025 Jul 2026

12‑month range ₹13.02 – ₹28.70 · fair‑value band ₹8.37 – ₹13.95 · the ₹16.05 price screens above the ₹11.16 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

523558 (523558) currently trades at ₹16.05, while our model-based Fair Value estimate is ₹11.16 — implying the stock looks roughly 30.5% overvalued today. We read business quality at 45/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Net debt stands at ₹15.0M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow −₹6.5M FY2025
EPS (TTM) ₹-0.0388
Net debt ₹15.0M FY2021

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

523558 reported revenue of ₹2.6B in FY2025 versus ₹555M in FY2021, a compound +47.1%/yr. Reported net income was ₹75.6M in FY2025, compounding +28.8%/yr from FY2021.

Revenue +47.1%/yr
FY21 ₹555M
FY22 ₹1.3B
FY23 ₹1.9B
FY24 ₹2.2B
FY25 ₹2.6B
Net income +28.8%/yr
FY21 ₹27.5M
FY22 ₹61.8M
FY23 ₹83.5M
FY24 ₹87.7M
FY25 ₹75.6M

Is 523558 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 523558 (523558) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹11.16 versus a price of ₹16.05 — about −30% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 523558?
Our model-based fair value for 523558 is ₹11.16 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹16.05.
What is the quality score of 523558?
523558 has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 523558?
The net profit margin of 523558 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.