Fair Value Calculator Fair Value Calculator
EN DE

Indian Toners & Developers Limited (523586) Fair Value & Analysis

Basic Materials · IN · Market cap ₹1.3B

IT Indian Toners & Developers Limited 523586 · BSE
Price₹292.85
Fair Value₹276.24
Upside-5.7%
Quality70/100
Watch Indian Toners & Developers Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹195.78 – ₹360.63

Fair value as of: Jul 4, 2026

From 26 valuation models · updated today

Share price +17.7% over the past month.

Price vs Fair Value (12 months)

₹296.75 ₹219.00 Fair Value ₹276.24 Jul 2025 Jul 2026

12‑month range ₹219.00 – ₹296.75 · fair‑value band ₹195.78 – ₹360.63 · the ₹292.85 price screens above the ₹276.24 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Indian Toners & Developers Limited (523586) currently trades at ₹292.85, while our model-based Fair Value estimate is ₹276.24 — implying the stock looks roughly 5.7% overvalued today. We read business quality at 70/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Indian Toners & Developers Limited generated revenue of ₹787M at a net margin of 14.1%. Revenue declined 7.8% year over year. It earns a return on equity of 6.0%. The stock trades on a trailing P/E of 15.5. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹787M
Revenue growth (YoY) -7.8%
Net margin 14.1%
Return on equity 6.0%
Free cash flow ₹324M FY2026
P/E ratio 15.5
More key figures
Operating margin 9.0%
EPS (TTM) ₹8.44
Dividend yield 3.4%
EPS growth (YoY) -7.9%

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

Indian Toners & Developers Limited develops, manufactures, markets, and sells compatible toners in India. The company offers chemical color toners, laser toners, copier/digital toners, and wide format copier and printer toners. Its products are primarily used in laser, multi-function, and wide format printers, as well as digital machines and analogue copiers. The company provides its products under the ITDL Color Premium, Supremo, and Formula-L brand names through a network of jobbers, re-fillers, distributors, and dealers/wholesalers. It also exports its toners to approximately 20 countries. Indian Toners & Developers Limited was incorporated in 1990 and is headquartered in New Delhi, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Indian Toners & Developers Limited reported revenue of ₹1.7B in FY2026 versus ₹1.2B in FY2022, a compound +8.4%/yr. Reported net income was ₹272M in FY2026, compounding +7.0%/yr from FY2022.

Revenue +8.4%/yr
FY22 ₹1.2B
FY23 ₹1.6B
FY24 ₹1.6B
FY25 ₹1.5B
FY26 ₹1.7B
Net income +7.0%/yr
FY22 ₹207M
FY23 ₹263M
FY24 ₹261M
FY25 ₹224M
FY26 ₹272M

Is 523586 fairly valued? → Check now

Similar stocks

6 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $516.71 $221.55 -57%
L'Air Liquide S.A AIQUY $38.20 $13.08 -66%
Air Products and Chemicals, Inc A1PD34 R$364.32 R$50.60 -86%
Intercontinental Exchange, Inc I1CE34 R$359.64 R$307.76 -14%
Wanhua Chemical Group 600309 ¥72.46 ¥51.34 -29%
Asian Paints Limited ASIANPAINT ₹2,674 ₹739.38 -72%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Indian Toners & Developers Limited (523586) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹276.24 versus a price of ₹292.85 — about −6% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 523586?
Our model-based fair value for Indian Toners & Developers Limited is ₹276.24 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹292.85.
What is the quality score of 523586?
Indian Toners & Developers Limited has a Quality Score of 70/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Indian Toners & Developers Limited (523586)?
Indian Toners & Developers Limited reported trailing-twelve-month revenue of about ₹787M (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 523586?
The net profit margin of Indian Toners & Developers Limited is about 14.1%, meaning it keeps roughly 14.1% of revenue as net income. Based on the latest reported figures.
Does Indian Toners & Developers Limited pay a dividend?
Indian Toners & Developers Limited currently shows a dividend yield of about 3.44% relative to its recent price (as of Jul 4, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.