EN DE

Asian Paints Limited (ASIANPAINT) Fair Value & Analysis

Basic Materials · IN · Market cap ₹2.6T

AP Asian Paints Limited ASIANPAINT · NSE
Price₹2,755
Fair Value₹668.81
Upside-75.7%
Quality72/100
Watch Asian Paints Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 12.2% net margin
Low debt · generates free cash flow
1.03% dividend yield
Mixed vs. peers (8/14)
Wide moat 70/100
Evidence: High Range ₹501.61 – ₹961.20 Share as image

Fair value as of: Jul 20, 2026

From 26 valuation models · updated 18 days ago

Share price +0.9% over the past month.

A solid business, but screening 76% overvalued on our models.

What matters now

  • A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (₹961.20). The favourable scenario is already priced in.
  • A fairly wide model range (₹501.61 to ₹961.20) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹3,430 ₹2,091 Fair Value ₹668.81 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range ₹2,091 – ₹3,430 · fair‑value band ₹501.61 – ₹961.20 · the ₹2,755 price screens above the ₹668.81 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Asian Paints Limited (ASIANPAINT) currently trades at ₹2,755, while our model-based Fair Value estimate is ₹668.81, implying the stock looks roughly 75.7% overvalued today. We read business quality at 72/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Asian Paints Limited generated revenue of ₹356B at a net margin of 12.2%. Revenue grew 11.2% year over year. It earns a return on equity of 20.9%. Net debt stands at ₹32.6B. Fundamentals as of Jul 20, 2026

Our scenario range runs from ₹501.61 (bear case) to ₹961.20 (bull case); at ₹2,755, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -58% fair-value upside, at -76%, ASIANPAINT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ₹776.42 ₹1,386 ₹2,472 80
Residual Income ₹298.94 ₹374.72 ₹1,219 76
Rev-Margin DCF ₹590.28 ₹993.87 ₹1,509 74
All 26 models by family
DCF Models
FCF DCF ₹777.11 ₹1,422 ₹2,577 38
Owner Earnings ₹562.63 ₹1,031 ₹1,869 31
5Y Revenue Exit ₹590.28 ₹999.95 ₹1,547 39
5Y EBITDA Exit ₹669.62 ₹1,162 ₹1,770 41
5Y P/E Exit ₹666.94 ₹1,156 ₹1,707 38
10Y Revenue Exit ₹627.24 ₹1,041 ₹1,656 36
10Y EBITDA Exit ₹699.11 ₹1,161 ₹1,844 37
10Y P/E Exit ₹697.30 ₹1,157 ₹1,791 35
Earnings-Based
Graham-Dodd ₹306.81 ₹1,363 ₹1,867 54
Lynch FV ₹353.74 ₹505.34 ₹656.94 50
PEG = 1.0 ₹353.74 ₹505.34 ₹656.94 46
EPV ₹396.49 ₹467.51 ₹530.64 59
Dividend Discount
Gordon GGM ₹243.36 ₹531.30 ₹893.94 70
DDM Multi-Stage ₹243.36 ₹435.22 ₹553.70 61
Multiples
P/E Multiple ₹676.79 ₹902.39 ₹1,128 63
P/S Multiple ₹575.27 ₹767.03 ₹958.79 58
P/B Multiple ₹501.61 ₹668.81 ₹836.01 55
EV/EBIT ₹763.90 ₹1,021 ₹1,277 53
EV/EBITDA ₹675.02 ₹902.03 ₹1,129 54
EV/Revenue ₹512.97 ₹735.39 ₹957.80 43
Asset-Based
NCAV (Graham) ₹111.47 ₹149.37 ₹222.94 50
Growth DCF
Growth DCF ₹776.42 ₹1,386 ₹2,472 80
Rev-Margin DCF ₹590.28 ₹993.87 ₹1,509 74
Economic Profit
Residual Income ₹298.94 ₹374.72 ₹1,219 76
ROIC Compounder ₹451.77 ₹624.03 ₹857.35 72
Growth Earnings
Growth-Adj P/E ₹563.96 ₹805.65 ₹1,047 68

Widest divergence: DCF Models (₹1,156) versus Asset-Based (₹149.37). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) ₹356B
Revenue growth (YoY) +10.6%
Net margin 12.2%
Return on equity 20.9%
Free cash flow ₹56.0B FY2026
P/E ratio 59.5
More key figures
Operating margin 16.1%
EPS (TTM) ₹45.18
Dividend yield 1.0%
EPS growth (YoY) +69.2%
Net debt ₹32.6B FY2026

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 71 · Market factors (momentum, volatility) 68

Profitability 72
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 73
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 90
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 62
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Asian Paints Limited, together with its subsidiaries, engages in the manufacture, distribution, and sale of paints, coatings, and products related to home decoration and bath fittings, kitchen, and wardrobe in India, Asia, the Middle East, Africa, and the South Pacific region.

Full company description

Asian Paints Limited, together with its subsidiaries, engages in the manufacture, distribution, and sale of paints, coatings, and products related to home decoration and bath fittings, kitchen, and wardrobe in India, Asia, the Middle East, Africa, and the South Pacific region. The company offers wall coverings, waterproofing products, adhesives; and bath fittings and sanitaryware, modular kitchens and wardrobes, fabric, furnishings, rugs, decorative lightings, unplasticized polyvinyl chloride windows and door systems, furniture, textures and painting aids, and mechanized tools. It also provides color consultancy, projects, home painting services, waterproofing and wood solutions, and assure services; and interior and exterior wall finishes, enamels, tools, undercoats, thinners, and varnishers. The company offers its products under the Asian Paints, SCIB Paints, Apco Coatings, Asian Paints Berger, Taubmans, Asian Paints Causeway, and Kadisco Asian Paints brand names. It serves homeowners, large projects, dealers, corporates, architects, interior designers, contractors, and influencers through multi-channel distribution network comprising wholesalers, distributors, retail outlets, and e-commerce platforms. Asian Paints Limited was founded in 1942 and is headquartered in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Asian Paints Limited reported revenue of ₹355B in FY2026 versus ₹290B in FY2022, a compound +5.2%/yr. Reported net income was ₹43.3B in FY2026, compounding +9.3%/yr from FY2022.

Growth Quality 92/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹355B
Latest YoY
+4.9%
Avg. growth/yr (3Y)
+1.0%
Avg. growth/yr (5Y)
+10.6%
Avg. growth/yr (22Y)
+13.4%
Revenue +5.2%/yr
FY22 ₹290B
FY23 ₹344B
FY24 ₹354B
FY25 ₹339B
FY26 ₹355B
Net income +9.3%/yr
FY22 ₹30.3B
FY23 ₹41.1B
FY24 ₹54.6B
FY25 ₹36.7B
FY26 ₹43.3B

ASIANPAINT screens 76% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Asian Paints Limited Fair Value". https://www.fairvalue-calculator.com/stock/ASIANPAINT

Peer Group

Specialty Chemicals · 680 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 21% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 16% · Top 25%
Revenue growth 11% · Above median
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 59.5× · Pricier than 75% of peers
P/B 12.07× · Pricier than 75% of peers
P/S (TTM) 7.25× · Pricier than 75% of peers
P/FCF 0.5× · Cheaper than median
EV/EBITDA 41.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 53 · sector 19
PAST 84 · sector 23
HEALTH 97 · sector 95
DIVIDEND 21 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $520.74 $226.27 -57%
Nan Ya Plastics Corporation 1303 181.50 TWD 255.83 TWD +41%
Wanhua Chemical Group 600309 ¥70.04 ¥68.03 -3%
Novozymes A/S NSISB kr 428.20 kr 179.66 -58%
Solar Industries India Limited SOLARINDS ₹18,236 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,560 ₹351.84 -77%
PT Chandra Asri Pacific Tbk TPIA 1,805 IDR 2,888 IDR +60%
Linde India Limited LINDEINDIA ₹7,115 ₹757.93 -89%
Berger Paints India Limited BERGEPAINT ₹493.70 ₹164.29 -67%
Gujarat Fluorochemicals Limited FLUOROCHEM ₹4,132 ₹836.47 -80%

Compare Asian Paints Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Asian Paints Limited (ASIANPAINT) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of ₹668.81 versus a price of ₹2,755, about −76% (overvalued).
What is the fair value of ASIANPAINT?
Our model-based fair value for Asian Paints Limited is ₹668.81 (as of Jul 20, 2026), built from audited fundamentals. The current price is ₹2,755.
What is the quality score of ASIANPAINT?
Asian Paints Limited has a Quality Score of 72/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Asian Paints Limited (ASIANPAINT)?
Asian Paints Limited reported trailing-twelve-month revenue of about ₹356B (latest available figure, as of Jul 20, 2026).
What is the net profit margin of ASIANPAINT?
The net profit margin of Asian Paints Limited is about 12.2%, meaning it keeps roughly 12.2% of revenue as net income. Based on the latest reported figures.
Does Asian Paints Limited pay a dividend?
Asian Paints Limited currently shows a dividend yield of about 1.03% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Asian Paints Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.