Fair Value Calculator Fair Value Calculator
EN DE

523782 (523782) Fair Value & Analysis

Other · IN · Market cap ₹253M

5 523782 523782 · BSE
Price₹13.35
Fair Value₹8.57
Upside-35.8%
Quality46/100
Watch 523782 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹5.71 – ₹10.47

Fair value as of: Jul 4, 2026

From 14 valuation models · updated today

Share price −18.8% over the past month.

Price vs Fair Value (12 months)

₹16.99 ₹11.90 Fair Value ₹8.57 Jun 2025 Jul 2026

12‑month range ₹11.90 – ₹16.99 · fair‑value band ₹5.71 – ₹10.47 · the ₹13.35 price screens above the ₹8.57 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

523782 (523782) currently trades at ₹13.35, while our model-based Fair Value estimate is ₹8.57 — implying the stock looks roughly 35.8% overvalued today. We read business quality at 46/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Net debt stands at ₹8.7M. The stock trades on a trailing P/E of 14.5. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow −₹78.0K FY2025
P/E ratio 14.5
EPS (TTM) ₹1.99
Net debt ₹8.7M FY2021

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

523782 reported revenue of ₹27.7M in FY2025 versus ₹69.2M in FY2021, a compound −20.4%/yr. Reported net income was ₹69.0K in FY2025, compounding −0.4%/yr from FY2021.

Revenue −20.4%/yr
FY21 ₹69.2M
FY22 ₹77.2M
FY23 ₹202M
FY24 ₹45.8M
FY25 ₹27.7M
Net income −0.4%/yr
FY21 ₹70.1K
FY22 ₹5.0M
FY23 ₹1.2M
FY24 ₹243K
FY25 ₹69.0K

Is 523782 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 523782 (523782) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹8.57 versus a price of ₹13.35 — about −36% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 523782?
Our model-based fair value for 523782 is ₹8.57 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹13.35.
What is the quality score of 523782?
523782 has a Quality Score of 46/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 523782?
The net profit margin of 523782 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.