Fair Value Calculator Fair Value Calculator
EN DE

524520 (524520) Fair Value & Analysis

Other · IN · Market cap ₹3.2B

5 524520 524520 · BSE
Price₹133.65
Fair Value₹385.56
Upside+188.5%
Quality75/100
Watch 524520 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹270.70 – ₹540.92

Fair value as of: Jul 4, 2026

From 24 valuation models · updated today

Share price +13.7% over the past month.

Price vs Fair Value (12 months)

₹140.65 ₹63.30 Fair Value ₹385.56 Jul 2025 Jul 2026

12‑month range ₹63.30 – ₹140.65 · fair‑value band ₹270.70 – ₹540.92 · the ₹133.65 price screens below the ₹385.56 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

524520 (524520) currently trades at ₹133.65, while our model-based Fair Value estimate is ₹385.56 — implying the stock looks roughly 188.5% undervalued today. We read business quality at 75/100 (high quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Net debt stands at ₹210M. The stock trades on a trailing P/E of 28.4. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹625M FY2026
P/E ratio 28.4
EPS (TTM) ₹0.7000
Net debt ₹210M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

524520 reported revenue of ₹3.1B in FY2026 versus ₹1.4B in FY2022, a compound +22.4%/yr. Reported net income was ₹467M in FY2026, compounding +18.5%/yr from FY2022.

Revenue +22.4%/yr
FY22 ₹1.4B
FY23 ₹1.6B
FY24 ₹1.8B
FY25 ₹2.3B
FY26 ₹3.1B
Net income +18.5%/yr
FY22 ₹237M
FY23 ₹267M
FY24 ₹304M
FY25 ₹214M
FY26 ₹467M

Is 524520 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 524520 (524520) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹385.56 versus a price of ₹133.65 — about +188% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 524520?
Our model-based fair value for 524520 is ₹385.56 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹133.65.
What is the quality score of 524520?
524520 has a Quality Score of 75/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 524520?
The net profit margin of 524520 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.