Fair Value Calculator Fair Value Calculator
EN DE

524632 (524632) Fair Value & Analysis

Other · IN · Market cap ₹214M

5 524632 524632 · BSE
Price₹31.68
Fair Value₹26.08
Upside-17.7%
Quality47/100
Watch 524632 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹19.46 – ₹53.79

Fair value as of: Jul 4, 2026

From 14 valuation models · updated today

Share price +9.5% over the past month.

Price vs Fair Value (12 months)

₹62.36 ₹13.22 Fair Value ₹26.08 Jun 2025 Jul 2026

12‑month range ₹13.22 – ₹62.36 · fair‑value band ₹19.46 – ₹53.79 · the ₹31.68 price screens above the ₹26.08 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

524632 (524632) currently trades at ₹31.68, while our model-based Fair Value estimate is ₹26.08 — implying the stock looks roughly 17.7% overvalued today. We read business quality at 47/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Net debt stands at ₹41.8M. The stock trades on a trailing P/E of 28.5. Fundamentals as of Jul 4, 2026

Key figures & financial health

Return on equity 679%
Free cash flow −₹118M FY2026
P/E ratio 28.5
EPS (TTM) ₹6.95
Net debt ₹41.8M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

524632 reported revenue of ₹567M in FY2026 versus ₹205M in FY2022, a compound +29.0%/yr. Reported net income was ₹221M in FY2026, compounding +132.8%/yr from FY2022.

Revenue +29.0%/yr
FY22 ₹205M
FY23 ₹588M
FY24 ₹746M
FY25 ₹326M
FY26 ₹567M
Net income +132.8%/yr
FY22 ₹7.5M
FY23 ₹44.1M
FY24 ₹185M
FY25 ₹95.8M
FY26 ₹221M

Is 524632 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 524632 (524632) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹26.08 versus a price of ₹31.68 — about −18% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 524632?
Our model-based fair value for 524632 is ₹26.08 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹31.68.
What is the quality score of 524632?
524632 has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 524632?
The net profit margin of 524632 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.