Fair Value Calculator Fair Value Calculator
EN DE

524804 (524804) Fair Value & Analysis

Other · IN · Market cap ₹706B

5 524804 524804 · BSE
Price₹1,620
Fair Value₹1,368
Upside-15.6%
Quality67/100
Watch 524804 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹934.81 – ₹1,710

Fair value as of: Jul 4, 2026

From 26 valuation models · updated today

Share price +12.5% over the past month.

Price vs Fair Value (12 months)

₹1,620 ₹1,021 Fair Value ₹1,368 Jun 2025 Jul 2026

12‑month range ₹1,021 – ₹1,620 · fair‑value band ₹934.81 – ₹1,710 · the ₹1,620 price screens above the ₹1,368 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

524804 (524804) currently trades at ₹1,620, while our model-based Fair Value estimate is ₹1,368 — implying the stock looks roughly 15.6% overvalued today. We read business quality at 67/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Net debt stands at ₹4.8B. The stock trades on a trailing P/E of 20.2. Fundamentals as of Jul 4, 2026

Key figures & financial health

Return on equity 1,116%
Free cash flow ₹24.2B FY2025
P/E ratio 20.2
EPS (TTM) ₹58.32
Dividend yield 0.4%
Net debt ₹4.8B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

524804 reported revenue of ₹334B in FY2025 versus ₹235B in FY2021, a compound +9.2%/yr. Reported net income was ₹35.0B in FY2025, compounding +7.3%/yr from FY2021.

Revenue +9.2%/yr
FY21 ₹235B
FY22 ₹249B
FY23 ₹290B
FY24 ₹317B
FY25 ₹334B
Net income +7.3%/yr
FY21 ₹26.5B
FY22 ₹19.3B
FY23 ₹31.7B
FY24 ₹34.9B
FY25 ₹35.0B

Is 524804 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 524804 (524804) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹1,368 versus a price of ₹1,620 — about −16% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 524804?
Our model-based fair value for 524804 is ₹1,368 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹1,620.
What is the quality score of 524804?
524804 has a Quality Score of 67/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 524804?
The net profit margin of 524804 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Does 524804 pay a dividend?
524804 currently shows a dividend yield of about 0.38% relative to its recent price (as of Jul 4, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.