Fair Value Calculator Fair Value Calculator
EN DE

524824 (524824) Fair Value & Analysis

Other · IN · Market cap ₹604M

5 524824 524824 · BSE
Price₹78.12
Fair Value₹138.06
Upside+76.7%
Quality45/100
Watch 524824 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹96.44 – ₹172.57

Fair value as of: Jul 4, 2026

From 25 valuation models · updated today

Share price −10.8% over the past month.

Price vs Fair Value (12 months)

₹102.60 ₹60.14 Fair Value ₹138.06 Jul 2025 Jul 2026

12‑month range ₹60.14 – ₹102.60 · fair‑value band ₹96.44 – ₹172.57 · the ₹78.12 price screens below the ₹138.06 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

524824 (524824) currently trades at ₹78.12, while our model-based Fair Value estimate is ₹138.06 — implying the stock looks roughly 76.7% undervalued today. We read business quality at 45/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Net debt stands at ₹1.6B. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹80.6M FY2025
EPS (TTM) ₹-5.00
Net debt ₹1.6B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

524824 reported revenue of ₹3.1B in FY2025 versus ₹2.8B in FY2021, a compound +2.6%/yr. Reported net income was ₹62.8M in FY2025, compounding +2.9%/yr from FY2021.

Revenue +2.6%/yr
FY21 ₹2.8B
FY22 ₹3.0B
FY23 ₹3.4B
FY24 ₹3.0B
FY25 ₹3.1B
Net income +2.9%/yr
FY21 ₹56.1M
FY22 ₹25.7M
FY23 ₹73.9M
FY24 ₹72.2M
FY25 ₹62.8M

Is 524824 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 524824 (524824) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹138.06 versus a price of ₹78.12 — about +77% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 524824?
Our model-based fair value for 524824 is ₹138.06 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹78.12.
What is the quality score of 524824?
524824 has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 524824?
The net profit margin of 524824 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.