EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Super Crop Safe Limited (530883) fair value: what the stock is really worth

We calculate from audited financials what Super Crop Safe Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Materials · IN

SC Thin data Sep 13, 2026

Super Crop Safe Limited

530883 · BSE

Weakest SetupStrongly overvalued and low quality.

!Fair value ₹3.47 · Strongly overvalued (−74%)
!Quality 49/100
Healthy Growth (revenue 5y +3.8 %/yr)
!Loss over the last twelve months · 0.0% net margin (TTM) · fiscal year 2026 3.8%
Moderate debt · generates free cash flow
!Trails peers (3/13)
!Narrow moat 25/100
!Evidence only low, so the estimate is less certain
Watch Super Crop Safe Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹25.35 ₹4.60 Fair Value ₹3.47 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range ₹4.60 – ₹25.35 · fair‑value band ₹3.47 – ₹4.51 · the ₹13.59 price screens above the ₹3.47 fair value. Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Super Crop Safe Limited manufactures and sells agro chemicals in India. It manufactures technical grade pesticides and formulations of fungicides, insecticides, and weedicides for the protection of crop, biological, and herbal products.

Show more

Super Crop Safe Limited manufactures and sells agro chemicals in India. It manufactures technical grade pesticides and formulations of fungicides, insecticides, and weedicides for the protection of crop, biological, and herbal products. The company markets its products through a distribution network in the states of Rajasthan, Gujarat, Haryana, Punjab, Maharashtra, Madhya Pradesh, and Chhattisgarh. It also exports its products. The company was incorporated in 1987 and is based in Ahmedabad, India.

Stock analysis

Super Crop Safe Limited (530883) currently trades at ₹13.59, while our model-based Fair Value estimate is ₹3.47, implying the stock looks roughly 291.7% overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of ₹7.79 per share, and 0 of the 22 models we run sit above the ₹13.59 price.

Bear case: the Growth DCF group reads lowest at ₹1.12, and 22 of the 22 models stay below the price. Evidence for this calculation is low.

Scenario range: ₹3.47 (bear) to ₹4.51 (bull), the price of ₹13.59 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 49/100 (below-average quality), in the Materials sector.

Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.

Super Crop Safe Limited reported revenue of ₹531M in FY2026 versus ₹200M in FY2022, a compound +27.7%/yr. Reported net income was ₹20.0M in FY2026.

Key figures

Market cap ₹547M (≈ $5.7M) · P/E ratio 7.3 · P/S ratio 0.27 · EPS (TTM) ₹1.11 · Net margin 3.8% · Return on assets (EBIT) 1.5% · Operating margin 2.4% · Revenue (TTM) ₹475M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).

What moves the price

The share trades about 6% below its 52-week high and 99% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Materials peers we cover trades at 7% fair-value upside, at −74%, 530883 screens richer than that median.

Fair Value models

Bear ₹3.47 Fair Value ₹3.47 Bull ₹4.51
Model Each model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 5 months old). Earnings retained since then (₹0.5090 per share) are deliberately not added. Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence Evidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF n/a ₹1.47 ₹5.19 77
Residual Income ₹5.84 ₹5.92 ₹5.69 76
Growth DCF n/a ₹1.12 ₹4.12 75
All 24 models by family
DCF Models
FCF DCF n/a ₹1.47 ₹5.19 77
Owner Earnings n/a ₹1.09 ₹4.64 73
5Y Revenue Exit n/a ₹3.86 ₹9.30 69
5Y EBITDA Exit n/a ₹2.71 ₹7.03 72
5Y P/E Exit n/a ₹1.78 ₹5.21 68
10Y Revenue Exit n/a ₹2.54 ₹7.37 64
10Y EBITDA Exit n/a ₹1.81 ₹5.77 65
10Y P/E Exit n/a ₹1.22 ₹4.50 61
Earnings-Based
Graham-Dodd ₹3.39 ₹10.92 ₹14.58 64
Lynch FV ₹2.43 ₹3.47 ₹4.51 61
PEG = 1.0 ₹2.43 ₹3.47 ₹4.51 57
EPV n/a n/a ₹0.5100 68
Multiples
P/E Multiple ₹6.35 ₹8.46 ₹10.58 63
P/S Multiple ₹6.35 ₹8.46 ₹10.58 58
P/B Multiple ₹6.35 ₹8.46 ₹10.58 55
EV/EBIT ₹1.80 ₹4.83 ₹7.85 61
EV/EBITDA ₹0.0200 ₹2.44 ₹4.87 57
EV/Revenue ₹0.6000 ₹3.96 ₹7.33 47
Asset-Based
NCAV (Graham) ₹3.90 ₹5.22 ₹7.80 54
Growth DCF
Growth DCF n/a ₹1.12 ₹4.12 75
Rev-Margin DCF n/a ₹3.85 ₹8.76 69
Economic Profit
Residual Income ₹5.84 ₹5.92 ₹5.69 76
ROIC Compounder n/a n/a ₹0.5100 68
Growth Earnings
Growth-Adj P/E ₹5.45 ₹7.79 ₹10.13 67

Open the full fair value analysis →

Notify me when 530883 reaches fair value

Put 530883 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 49/100

Of which business quality 49 · Market factors (momentum, volatility) 65

Profitability 30
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 33
Calm price path (market factor)
Momentum 83
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality Growth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+17.1%
Revenue growth 3 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.1%
Revenue growth 5 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
Revenue growth 12 years Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.1%
What shareholders gained per year (last 5 years), in INR What the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +3.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.5%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.6% vs −4%, picking up
Profit margin 2021 to 2026 Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−10% → 7%
⚠ Revenue per share shrinking 6.3%/yr over ~7Y (margins eroding too) Structural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Rate on operating basis: 2026 sits 50% above its own trend.

Growth Forecast

A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes This turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+28.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.

530883 screens 292% overvalued. Compare with Rallis India Limited →

Compare Super Crop Safe Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Agricultural Chemicals” was too small, so the broader sector is used.)Materials · 3642 stocks

Beats the sector median on 2/10 measures
Overall it trails its sector peers.
Valuation
Quality Score 49 · Below median
Fair Value upside −61% · Bottom 25%
Profitability
Return on assets 0% · Below median
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 2% · Below median
Growth and dividend
Revenue growth −35% · Bottom 25%
Balance sheet
Debt / equity 0.93× · Highest 25%

Valuation Multiplesvs Materials median · lower = cheaper

P/E (TTM) 7.3× · Cheapest 25%
P/FCF 0.1× · Cheapest 25%
EV/EBITDA 13.7× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 6
FUTURE (revenue growth)0 · sector 16
PAST (return on equity)0 · sector 15
HEALTH (low debt)53 · sector 95
DIVIDEND (yield)0 · sector 33

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Agricultural Chemicals stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Rallis India Limited 500355 ₹202.00 ₹109.39 −46%
National Fertilizers Limited 523630 ₹68.53 ₹63.75 −7%
KILPEST KILPEST ₹1,424 ₹1,566 +10%
Bhagiradha Chemicals & Industries Limited 531719 ₹257.45 ₹283.49 +10%
Kilpest India Limited 532067 ₹1,424 ₹1,566 +10%
MSL MSL ₹149.00 ₹114.12 −23%
Rama Phosphates Limited 524037 ₹123.20 ₹131.39 +7%
SUCROSA SUCROSA ₹13.59 ₹4.29 −68%
Aimco Pesticides Limited 524288 ₹46.48 ₹22.31 −52%
539275 539275 ₹149.00 ₹297.19 +99%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Super Crop Safe Limited Fair Value". https://www.fairvalue-calculator.com/stock/530883

Frequently asked questions

Is Super Crop Safe Limited (530883) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of ₹3.47 versus a price of ₹13.59, about −74% upside (overvalued).
What is the fair value of 530883?
Our model-based fair value for Super Crop Safe Limited is ₹3.47 (as of Sep 13, 2026), built from audited fundamentals. The current price: ₹13.59.
What is the quality score of 530883?
Super Crop Safe Limited has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Super Crop Safe Limited (530883)?
Our model-based price target is the fair value of ₹3.47 (as of Sep 13, 2026) from 24 valuation models. Cautious scenario ₹3.47, optimistic scenario ₹4.51. It is a calculation from audited fundamentals, not an analyst target.
What is the Super Crop Safe Limited stock forecast for 2026?
Our models put fair value at ₹3.47, about −74% upside versus a price of ₹13.59 (overvalued). Cautious scenario ₹3.47, optimistic scenario ₹4.51. The calculation is refreshed regularly with new filings.
What is the revenue of Super Crop Safe Limited (530883)?
Super Crop Safe Limited reported trailing-twelve-month revenue of about ₹475M (latest available figure, as of Sep 13, 2026).
What growth is priced into Super Crop Safe Limited (530883)?
For today's price to be fair in a discounted-cash-flow model, Super Crop Safe Limited would have to grow free cash flow by +28.5 % per year for five years (discount rate 12.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.8 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of 530883 use?
Our models discount Super Crop Safe Limited at 12.3 %: a base by market capitalisation (nano), damped by beta 0.99, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Super Crop Safe Limited that is +28.5 % per year a year over ten years, using the same discount rate (12.3 %) and the same formula as our fair value.
How much growth has Super Crop Safe Limited (530883) delivered so far?
Over the past 5 years revenue at Super Crop Safe Limited grew +3.8 % a year. The price currently implies +28.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Super Crop Safe Limited (530883) growing?
The median revenue growth in the sector is +3.2 % a year. That is the yardstick for the growth priced into Super Crop Safe Limited (+28.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Super Crop Safe Limited (530883)?
The free-cash-flow yield on the price is 4.64 %: that much free cash flow Super Crop Safe Limited produces per unit of market value. When it exceeds the discount rate of our models (12.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Super Crop Safe Limited (530883)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Super Crop Safe Limited it is ₹3.47 per share (as of Sep 13, 2026), against a price of ₹13.59. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Super Crop Safe Limited stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 530883 trades above its calculated fair value: price ₹13.59, fair value ₹3.47, a gap of about −74% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 530883?
No. The price is what the market pays today (₹13.59); the fair value is what the company's own numbers justify (₹3.47). For Super Crop Safe Limited the two are ₹10.12 per share apart. That gap is exactly why we show both numbers side by side.
How much is Super Crop Safe Limited worth?
The market values Super Crop Safe Limited at about ₹547M (market capitalisation, as of Sep 13, 2026). Per share that is ₹13.59; our models calculate a fair value of ₹3.47 per share.
What do the bullish and bearish scenarios say about 530883?
Our models span a range for Super Crop Safe Limited: cautious scenario ₹3.47, base ₹3.47, optimistic ₹4.51 per share (as of Sep 13, 2026, price ₹13.59). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 530883?
Super Crop Safe Limited trades at a price-to-earnings ratio of 7.3 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹3.47 is built from several models across several years. Other multiples: EV/EBITDA 13.7.
How solid is the balance sheet of Super Crop Safe Limited (530883)?
Balance-sheet figures for Super Crop Safe Limited (as of Sep 13, 2026): debt of 0.93 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 530883 from its 52-week high?
Super Crop Safe Limited trades at ₹13.59, about 6% below its 52-week high of ₹14.50 and 99% above the low of ₹6.82 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of ₹3.47 is for.
Which stocks are comparable to Super Crop Safe Limited?
From the same area (Materials) we also value Rallis India Limited, National Fertilizers Limited, KILPEST, Bhagiradha Chemicals & Industries Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Super Crop Safe Limited stock attractive at the current price?
The data as of Sep 13, 2026: price ₹13.59, calculated fair value ₹3.47 (−74%), Quality Score 49/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 530883 calculated?
We run Super Crop Safe Limited through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹3.47, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Super Crop Safe Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Super Crop Safe Limited right now?
The price sits above even our optimistic bull case (₹4.51). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (49/100) and above fair value, neither a clear bargain nor a standout compounder.

Key figures of Super Crop Safe Limited

How large is the market capitalisation of Super Crop Safe Limited (530883)?
The market capitalisation of Super Crop Safe Limited is ₹547M (≈ $5.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Super Crop Safe Limited (530883)?
The price-to-sales ratio of Super Crop Safe Limited is 0.27 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Super Crop Safe Limited (530883)?
Earnings per share at Super Crop Safe Limited are ₹1.11 (price ÷ EPS = P/E 7.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Super Crop Safe Limited (530883)?
The net margin of Super Crop Safe Limited is 3.8% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Super Crop Safe Limited (530883)?
On an EBIT basis the return on assets of Super Crop Safe Limited is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Super Crop Safe Limited (530883)?
The operating margin of Super Crop Safe Limited is 2.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Super Crop Safe Limited (530883)?
Revenue at Super Crop Safe Limited is growing −35.2% versus a year earlier (3y avg +33.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Super Crop Safe Limited (530883) carry?
The net debt of Super Crop Safe Limited is ₹415M (fiscal year 2026, ≈ 16.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Super Crop Safe Limited in the live analysis

One click puts Super Crop Safe Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.