Fair Value Calculator Fair Value Calculator
EN DE

531900 (531900) Fair Value & Analysis

Other · IN · Market cap ₹171M

5 531900 531900 · BSE
Price₹23.80
Fair Value₹22.51
Upside-5.4%
Quality44/100
Watch 531900 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹16.88 – ₹28.14

Fair value as of: Jul 4, 2026

From 21 valuation models · updated today

Share price −2.7% over the past month.

Price vs Fair Value (12 months)

₹32.79 ₹20.50 Fair Value ₹22.51 Jul 2025 Jul 2026

12‑month range ₹20.50 – ₹32.79 · fair‑value band ₹16.88 – ₹28.14 · the ₹23.80 price screens above the ₹22.51 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

531900 (531900) currently trades at ₹23.80, while our model-based Fair Value estimate is ₹22.51 — implying the stock looks roughly 5.4% overvalued today. We read business quality at 44/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Net debt stands at ₹190M. The stock trades on a trailing P/E of 11.8. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹38.2M FY2026
P/E ratio 11.8
EPS (TTM) ₹0.7552
Net debt ₹190M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

531900 reported revenue of ₹504M in FY2026 versus ₹268M in FY2022, a compound +17.1%/yr. Reported net income was ₹9.5M in FY2026, compounding +13.6%/yr from FY2022.

Revenue +17.1%/yr
FY22 ₹268M
FY23 ₹165M
FY24 ₹357M
FY25 ₹458M
FY26 ₹504M
Net income +13.6%/yr
FY22 ₹5.7M
FY23 −₹13.9M
FY24 ₹14.7M
FY25 ₹7.2M
FY26 ₹9.5M

Is 531900 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 531900 (531900) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹22.51 versus a price of ₹23.80 — about −5% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 531900?
Our model-based fair value for 531900 is ₹22.51 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹23.80.
What is the quality score of 531900?
531900 has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 531900?
The net profit margin of 531900 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.