EN DE

Ramco Industries Limited (532369) Fair Value & Analysis

Industrial Goods · IN · Market cap ₹16.0B

RI Ramco Industries Limited 532369 · BSE
Price₹345.70
Fair Value₹302.39
Upside-12.5%
Quality59/100
Watch Ramco Industries Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 19.9% net margin
Low debt
0.49% dividend yield
Ranks above peers (10/13)
Moderate moat 49/100
Evidence: High Range ₹266.06 – ₹302.39 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 5 days ago

A solid business, but screening 13% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹302.39). The favourable scenario is already priced in.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (₹266.06 to ₹302.39), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹390.70 ₹117.57 Fair Value ₹302.39 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹117.57 – ₹390.70 · fair‑value band ₹266.06 – ₹302.39 · the ₹345.70 price screens above the ₹302.39 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ramco Industries Limited (532369) currently trades at ₹345.70, while our model-based Fair Value estimate is ₹302.39, implying the stock looks roughly 12.5% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Industrial Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ramco Industries Limited generated revenue of ₹10.0B at a net margin of 19.9%. Revenue grew 18.5% year over year. It earns a return on equity of 6.1%. The stock trades on a trailing P/E of 8.5 (as of Jul 4, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹266.06 (bear case) to ₹302.39 (bull case); at ₹345.70, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 50% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrial Goods peers we cover trades at -14% fair-value upside, at -13%, 532369 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹134.01 ₹201.27 ₹298.04 80
Residual Income ₹364.66 ₹359.94 ₹326.17 76
Rev-Margin DCF ₹138.11 ₹226.17 ₹327.76 74
All 26 models by family
DCF Models
FCF DCF ₹131.83 ₹208.08 ₹325.11 38
Owner Earnings ₹243.27 ₹382.69 ₹596.65 31
5Y Revenue Exit ₹138.11 ₹226.48 ₹339.66 39
5Y EBITDA Exit ₹161.65 ₹270.70 ₹398.29 41
5Y P/E Exit ₹235.31 ₹409.06 ₹592.95 38
10Y Revenue Exit ₹129.95 ₹210.27 ₹318.88 36
10Y EBITDA Exit ₹149.60 ₹241.04 ₹363.81 37
10Y P/E Exit ₹196.64 ₹337.33 ₹512.97 35
Earnings-Based
Graham-Dodd ₹141.95 ₹450.68 ₹600.56 54
Lynch FV ₹99.22 ₹141.74 ₹184.26 50
PEG = 1.0 ₹99.22 ₹141.74 ₹184.26 46
EPV ₹117.46 ₹137.49 ₹155.01 59
Dividend Discount
Gordon GGM ₹6.90 ₹14.34 ₹22.75 70
DDM Multi-Stage ₹6.90 ₹11.51 ₹15.05 61
Multiples
P/E Multiple ₹328.78 ₹438.37 ₹547.97 63
P/S Multiple ₹266.16 ₹354.87 ₹443.59 58
P/B Multiple ₹266.16 ₹354.87 ₹443.59 55
EV/EBIT ₹208.80 ₹279.30 ₹349.80 53
EV/EBITDA ₹199.49 ₹266.88 ₹334.28 54
EV/Revenue ₹148.25 ₹212.95 ₹277.64 43
Asset-Based
NCAV (Graham) ₹244.20 ₹327.23 ₹488.41 50
Growth DCF
Growth DCF ₹134.01 ₹201.27 ₹298.04 80
Rev-Margin DCF ₹138.11 ₹226.17 ₹327.76 74
Economic Profit
Residual Income ₹364.66 ₹359.94 ₹326.17 76
ROIC Compounder ₹117.46 ₹137.49 ₹155.01 72
Growth Earnings
Growth-Adj P/E ₹273.74 ₹391.06 ₹508.37 68

Widest divergence: Growth Earnings (₹391.06) versus Dividend Discount (₹11.51). Highest evidence: Growth DCF (80).

Notify me when 532369 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹10.0B
Revenue growth (YoY) +18.5%
Net margin 19.9%
Return on equity 6.1%
P/E ratio 8.5 as of Jul 4, 2026
Operating margin 11.0%
More key figures
EPS (TTM) ₹23.77
Dividend yield 0.5%
EPS growth (YoY) +55.8%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 56 · Market factors (momentum, volatility) 53

Profitability 31
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 41
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ramco Industries Limited engages in the building product, textile, and power generation businesses in India. It offers fiber cement roofing sheets and calcium silicate boards; and various accessories and metal framing products.

Full company description

Ramco Industries Limited engages in the building product, textile, and power generation businesses in India. It offers fiber cement roofing sheets and calcium silicate boards; and various accessories and metal framing products. The company also provides design and material consultancy, project execution, site quality assurance, and dry construction methods training services; and invests in securities. In addition, it operates 15 wind mills with an installed capacity of 16.73 MW in Tirunelveli and Coimbatore Districts of Tamil Nadu; Chitradurga and Hassan Districts in Karnataka; and Kutch District in Gujarat. Ramco Industries Limited was incorporated in 1965 and is headquartered in Chennai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ramco Industries Limited reported revenue of ₹16.6B in FY2025 versus ₹12.1B in FY2021, a compound +8.2%/yr. Reported net income was ₹1.8B in FY2025, compounding −10.2%/yr from FY2021.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
₹16.6B
Latest YoY
+10.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.2%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.7%
Revenue +8.2%/yr
FY21 ₹12.1B
FY22 ₹14.6B
FY23 ₹14.6B
FY24 ₹15.0B
FY25 ₹16.6B
Net income −10.2%/yr
FY21 ₹2.8B
FY22 ₹3.0B
FY23 ₹1.2B
FY24 ₹1.1B
FY25 ₹1.8B

532369 screens 13% overvalued. Compare with Shree Cement Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ramco Industries Limited Fair Value". https://www.fairvalue-calculator.com/stock/532369

Peer Group

Industrial Goods · 22 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “General Building Materials” was too small, so the broader sector is used.)

Quality Score 59 · Top 25%
Fair Value upside +18% · Top 25%
Return on equity (TTM) 6% · Top 25%
Return on assets 2% · Top 25%
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 11% · Top 25%
Revenue growth 19% · Top 25%
Dividend yield (TTM) 0.5% · Above median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Industrial Goods median · lower = cheaper

P/E (TTM) 8.5× · Cheaper than median
P/B 0.38× · Pricier than 75% of peers
P/S (TTM) 1.60× · Pricier than 75% of peers
EV/EBITDA 11.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 57 · sector 0
FUTURE 93 · sector 0
PAST 24 · sector 0
HEALTH 99 · sector 98
DIVIDEND 10 · sector 2

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more General Building Materials stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Shree Cement Limited 500387 ₹25,410 ₹4,548 -82%
Carborundum Universal Limited 513375 ₹1,152 ₹194.24 -83%
JK Lakshmi Cement Limited 500380 ₹549.95 ₹305.50 -44%
Deccan Cements Limited 502137 ₹548.45 ₹91.42 -83%
Patels Airtemp (India) Limited 517417 ₹281.05 ₹425.54 +51%
Pacific Industries Limited 523483 ₹137.35 ₹121.22 -12%
Sicagen India Limited 533014 ₹59.23 ₹92.58 +56%
Keerthi Industries Limited 518011 ₹43.52 ₹21.42 -51%
Solid Stone Company 513699 ₹25.50 ₹22.00 -14%
Barak Valley Cements Limited 532916 ₹40.75 ₹39.64 -3%

Compare Ramco Industries Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ramco Industries Limited (532369) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹302.39 versus a price of ₹345.70, about −13% (overvalued).
What is the fair value of 532369?
Our model-based fair value for Ramco Industries Limited is ₹302.39 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹345.70.
What is the quality score of 532369?
Ramco Industries Limited has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ramco Industries Limited (532369)?
Ramco Industries Limited reported trailing-twelve-month revenue of about ₹10.0B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 532369?
The net profit margin of Ramco Industries Limited is about 19.9%, meaning it keeps roughly 19.9% of revenue as net income. Based on the latest reported figures.
Does Ramco Industries Limited pay a dividend?
Ramco Industries Limited currently shows a dividend yield of about 0.49% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ramco Industries Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.