Fair Value Calculator Fair Value Calculator
EN DE

532406 (532406) Fair Value & Analysis

Other · IN · Market cap ₹1.4B

5 532406 532406 · BSE
Price₹178.10
Fair Value₹331.95
Upside+86.4%
Quality39/100
Watch 532406 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹255.81 – ₹414.94

Fair value as of: Jul 4, 2026

From 14 valuation models · updated today

Share price +1.6% over the past month.

Price vs Fair Value (12 months)

₹211.08 ₹118.15 Fair Value ₹331.95 Jun 2025 Jul 2026

12‑month range ₹118.15 – ₹211.08 · fair‑value band ₹255.81 – ₹414.94 · the ₹178.10 price screens below the ₹331.95 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

532406 (532406) currently trades at ₹178.10, while our model-based Fair Value estimate is ₹331.95 — implying the stock looks roughly 86.4% undervalued today. We read business quality at 39/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Net debt stands at ₹286M. The stock trades on a trailing P/E of 12.6. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow −₹827M FY2026
P/E ratio 12.6
EPS (TTM) ₹26.75
Net debt ₹286M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

532406 reported revenue of ₹2.2B in FY2026 versus ₹1.0B in FY2022, a compound +20.6%/yr. Reported net income was ₹150M in FY2026, compounding −4.4%/yr from FY2022.

Revenue +20.6%/yr
FY22 ₹1.0B
FY23 ₹1.5B
FY24 ₹2.2B
FY25 ₹2.5B
FY26 ₹2.2B
Net income −4.4%/yr
FY22 ₹180M
FY23 ₹268M
FY24 ₹526M
FY25 ₹564M
FY26 ₹150M

Is 532406 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 532406 (532406) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹331.95 versus a price of ₹178.10 — about +86% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 532406?
Our model-based fair value for 532406 is ₹331.95 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹178.10.
What is the quality score of 532406?
532406 has a Quality Score of 39/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 532406?
The net profit margin of 532406 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.