Fair Value Calculator Fair Value Calculator
EN DE

532621 (532621) Fair Value & Analysis

Other · IN · Market cap ₹338M

5 532621 532621 · BSE
Price₹8.44
Fair Value₹7.26
Upside-14.0%
Quality43/100
Watch 532621 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range ₹5.81 – ₹9.70

Fair value as of: Jul 4, 2026

From 7 valuation models · updated today

Share price −6.3% over the past month.

Price vs Fair Value (12 months)

₹12.37 ₹4.54 Fair Value ₹7.26 Nov 2024 Jul 2026

12‑month range ₹4.54 – ₹12.37 · fair‑value band ₹5.81 – ₹9.70 · the ₹8.44 price screens above the ₹7.26 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

532621 (532621) currently trades at ₹8.44, while our model-based Fair Value estimate is ₹7.26 — implying the stock looks roughly 14.0% overvalued today. We read business quality at 43/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Net debt stands at ₹5.1B. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹23.6M FY2023
EPS (TTM) ₹-7.28
Net debt ₹5.1B FY2022

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2019 – FY2023 · reported fiscal years

532621 reported revenue of ₹328M in FY2023 versus ₹3.8B in FY2019, a compound −45.9%/yr. Reported net income was −₹2.0B in FY2023.

Revenue −45.9%/yr
FY19 ₹3.8B
FY20 ₹1.9B
FY21 ₹2.7B
FY22 ₹2.1B
FY23 ₹328M
Net income
FY19 −₹265M
FY20 −₹617M
FY21 −₹881M
FY22 −₹1.9B
FY23 −₹2.0B

Is 532621 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 532621 (532621) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹7.26 versus a price of ₹8.44 — about −14% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 532621?
Our model-based fair value for 532621 is ₹7.26 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹8.44.
What is the quality score of 532621?
532621 has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 532621?
The net profit margin of 532621 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.