Fair Value Calculator Fair Value Calculator
EN DE

532799 (532799) Fair Value & Analysis

Other · IN · Market cap ₹778M

5 532799 532799 · BSE
Price₹213.35
Fair Value₹177.34
Upside-16.9%
Quality45/100
Watch 532799 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹123.50 – ₹266.67

Fair value as of: Jul 4, 2026

From 24 valuation models · updated today

Share price +3.6% over the past month.

Price vs Fair Value (12 months)

₹363.35 ₹171.25 Fair Value ₹177.34 Jun 2025 Jul 2026

12‑month range ₹171.25 – ₹363.35 · fair‑value band ₹123.50 – ₹266.67 · the ₹213.35 price screens above the ₹177.34 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

532799 (532799) currently trades at ₹213.35, while our model-based Fair Value estimate is ₹177.34 — implying the stock looks roughly 16.9% overvalued today. We read business quality at 45/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Net debt stands at ₹10.6B. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹1.8B FY2025
EPS (TTM) ₹-6.86
Net debt ₹10.6B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

532799 reported revenue of ₹6.4B in FY2025 versus ₹1.9B in FY2021, a compound +35.6%/yr. Reported net income was ₹1.5B in FY2025.

Revenue +35.6%/yr
FY21 ₹1.9B
FY22 ₹3.2B
FY23 ₹2.6B
FY24 ₹4.1B
FY25 ₹6.4B
Net income
FY21 −₹1.3B
FY22 ₹285M
FY23 −₹854M
FY24 ₹459M
FY25 ₹1.5B

Is 532799 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 532799 (532799) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹177.34 versus a price of ₹213.35 — about −17% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 532799?
Our model-based fair value for 532799 is ₹177.34 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹213.35.
What is the quality score of 532799?
532799 has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 532799?
The net profit margin of 532799 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.