EN DE

Barak Valley Cements Limited (532916) Fair Value & Analysis

Industrial Goods · IN · Market cap ₹296M

BV Barak Valley Cements Limited 532916 · BSE
Price₹40.82
Fair Value₹39.64
Upside-2.9%
Quality57/100
Watch Barak Valley Cements Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.5% net margin
Low debt
Narrow moat 30/100
Evidence: High Range ₹29.73 – ₹49.55 Share as image

Fair value as of: Aug 18, 2026

From 23 valuation models · updated yesterday

Share price −4.0% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from ₹29.73 (bear) to ₹49.55 (bull), base ₹39.64. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 57/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹74.74 ₹16.00 Fair Value ₹39.64 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 18, 2026.

How to read this chart

60‑month range ₹16.00 – ₹74.74 · fair‑value band ₹29.73 – ₹49.55 · the ₹40.82 price screens above the ₹39.64 fair value. Dashed = 300-day average. As of Aug 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Barak Valley Cements Limited (532916) currently trades at ₹40.82, while our model-based Fair Value estimate is ₹39.64, implying the stock looks roughly 2.9% fairly valued today. The Quality Score stands at 57/100 (solid quality), in the Industrial Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Barak Valley Cements Limited generated revenue of ₹1.4B at a net margin of 1.5%. Revenue declined 22.5% year over year. It earns a return on equity of 1.8%. The stock trades on a trailing P/E of 6.4 (as of Aug 18, 2026). Fundamentals as of Aug 18, 2026

Our scenario range runs from ₹29.73 (bear case) to ₹49.55 (bull case); at ₹40.82, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 33% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrial Goods peers we cover trades at -16% fair-value upside, at -3%, 532916 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹29.25 ₹38.97 ₹49.94 80
Residual Income ₹37.98 ₹36.18 ₹28.59 76
Rev-Margin DCF ₹39.66 ₹64.65 ₹92.04 74
All 23 models by family
DCF Models
FCF DCF ₹29.00 ₹39.95 ₹52.98 38
Owner Earnings ₹26.96 ₹37.24 ₹49.47 31
5Y Revenue Exit ₹39.66 ₹64.46 ₹95.44 39
5Y EBITDA Exit ₹42.68 ₹69.92 ₹100.76 41
5Y P/E Exit ₹25.08 ₹38.11 ₹51.13 38
10Y Revenue Exit ₹33.17 ₹52.21 ₹76.45 36
10Y EBITDA Exit ₹35.99 ₹55.39 ₹79.81 37
10Y P/E Exit ₹26.52 ₹36.85 ₹48.45 35
Earnings-Based
Graham-Dodd ₹15.86 ₹41.63 ₹54.34 54
PEG = 1.0 ₹7.96 ₹11.38 ₹14.79 46
EPV ₹35.41 ₹40.14 ₹43.98 59
Multiples
P/E Multiple ₹29.73 ₹39.64 ₹49.55 63
P/S Multiple ₹29.73 ₹39.64 ₹49.55 58
P/B Multiple ₹29.73 ₹39.64 ₹49.55 55
EV/EBIT ₹60.40 ₹81.88 ₹103.36 53
EV/EBITDA ₹62.03 ₹84.05 ₹106.08 54
EV/Revenue ₹51.80 ₹75.74 ₹99.68 43
Asset-Based
NCAV (Graham) ₹28.30 ₹37.92 ₹56.60 50
Growth DCF
Growth DCF ₹29.25 ₹38.97 ₹49.94 80
Rev-Margin DCF ₹39.66 ₹64.65 ₹92.04 74
Economic Profit
Residual Income ₹37.98 ₹36.18 ₹28.59 76
ROIC Compounder ₹35.41 ₹40.14 ₹43.98 72
Growth Earnings
Growth-Adj P/E ₹23.71 ₹33.87 ₹44.03 68

Widest divergence: Earnings-Based (₹40.14) versus Growth Earnings (₹33.87). Highest evidence: Growth DCF (80).

Notify me when 532916 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.4B
Revenue growth (YoY) -22.5%
Net margin 1.5%
Return on equity 1.8%
P/E ratio 6.4 as of Aug 18, 2026
Operating margin 6.4%
More key figures
EPS (TTM) ₹0.9340
EPS growth (YoY) +206%

Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 58 · Market factors (momentum, volatility) 33

Profitability 49
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 43
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Barak Valley Cements Limited manufactures and sells various grades of cement and clinker primarily in India. The company offers ordinary portland cement and portland pozzolana cement under the Valley Strong Cement brand. It is also involved in tea, rubber, and biomass plantation activities; and extraction and crushing of lime stone.

Full company description

Barak Valley Cements Limited manufactures and sells various grades of cement and clinker primarily in India. The company offers ordinary portland cement and portland pozzolana cement under the Valley Strong Cement brand. It is also involved in tea, rubber, and biomass plantation activities; and extraction and crushing of lime stone. The company serves individuals, contractors, builders, institutions, and government agencies. Barak Valley Cements Limited was incorporated in 1999 and is based in Delhi, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Barak Valley Cements Limited reported revenue of ₹2.1B in FY2025 versus ₹1.5B in FY2021, a compound +9.1%/yr. Reported net income was ₹51.7M in FY2025, compounding +21.8%/yr from FY2021.

Growth Quality 58/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
₹2.1B
Latest YoY
−11.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.1%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Revenue +9.1%/yr
FY21 ₹1.5B
FY22 ₹1.8B
FY23 ₹1.8B
FY24 ₹2.3B
FY25 ₹2.1B
Net income +21.8%/yr
FY21 ₹23.5M
FY22 −₹45.2M
FY23 ₹52.2M
FY24 ₹72.5M
FY25 ₹51.7M

Watch 532916: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Barak Valley Cements Limited Fair Value". https://www.fairvalue-calculator.com/stock/532916

Peer Group

Materials · 3561 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “General Building Materials” was too small, so the broader sector is used.)

Quality Score 57 · Above median
Fair Value upside −3% · Above median
Return on equity (TTM) 2% · Below median
Return on assets 2% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 6% · Above median
Revenue growth -23% · Bottom 25%
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Materials median · lower = cheaper

P/E (TTM) 6.4× · Cheaper than 75% of peers
P/B 0.24× · Cheaper than 75% of peers
P/S (TTM) 0.22× · Cheaper than 75% of peers
EV/EBITDA 2.6× · Cheaper than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more General Building Materials stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).

Stock Price Fair Value vs Fair Value
Shree Cement Limited 500387 ₹25,410 ₹4,548 -82%
Carborundum Universal Limited 513375 ₹1,152 ₹194.24 -83%
JK Lakshmi Cement Limited 500380 ₹549.95 ₹305.50 -44%
Ramco Industries Limited 532369 ₹358.50 ₹302.39 -16%
Deccan Cements Limited 502137 ₹548.45 ₹91.42 -83%
Patels Airtemp (India) Limited 517417 ₹281.05 ₹425.54 +51%
Pacific Industries Limited 523483 ₹137.35 ₹121.22 -12%
Sicagen India Limited 533014 ₹59.23 ₹92.58 +56%
Keerthi Industries Limited 518011 ₹43.52 ₹21.42 -51%
Solid Stone Company 513699 ₹24.93 ₹22.00 -12%

Compare Barak Valley Cements Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Barak Valley Cements Limited (532916) overvalued or undervalued?
As of Aug 18, 2026, our model estimates a fair value of ₹39.64 versus a price of ₹40.82, about −3% (fairly valued).
What is the fair value of 532916?
Our model-based fair value for Barak Valley Cements Limited is ₹39.64 (as of Aug 18, 2026), built from audited fundamentals. The current price is ₹40.82.
What is the quality score of 532916?
Barak Valley Cements Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Barak Valley Cements Limited (532916)?
Barak Valley Cements Limited reported trailing-twelve-month revenue of about ₹1.4B (latest available figure, as of Aug 18, 2026).
What is the net profit margin of 532916?
The net profit margin of Barak Valley Cements Limited is about 1.5%, meaning it keeps roughly 1.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Barak Valley Cements Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.