Fair Value Calculator Fair Value Calculator
EN DE

533162 (533162) Fair Value & Analysis

Other · IN · Market cap ₹74.4B

5 533162 533162 · BSE
Price₹11.31
Fair Value₹1.79
Upside-84.2%
Quality53/100
Watch 533162 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹1.25 – ₹2.33

Fair value as of: Jul 4, 2026

From 23 valuation models · updated today

Share price +7.3% over the past month.

Price vs Fair Value (12 months)

₹16.76 ₹8.88 Fair Value ₹1.79 Jun 2025 Jul 2026

12‑month range ₹8.88 – ₹16.76 · fair‑value band ₹1.25 – ₹2.33 · the ₹11.31 price screens above the ₹1.79 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

533162 (533162) currently trades at ₹11.31, while our model-based Fair Value estimate is ₹1.79 — implying the stock looks roughly 84.2% overvalued today. We read business quality at 53/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Net debt stands at ₹8.9B. The stock trades on a trailing P/E of 41.4. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹226M FY2025
P/E ratio 41.4
EPS (TTM) ₹1.02
Net debt ₹8.9B FY2019

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

533162 reported revenue of ₹21.5B in FY2025 versus ₹17.9B in FY2021, a compound +4.6%/yr. Reported net income was ₹823M in FY2025, compounding −10.8%/yr from FY2021.

Revenue +4.6%/yr
FY21 ₹17.9B
FY22 ₹18.6B
FY23 ₹19.8B
FY24 ₹20.4B
FY25 ₹21.5B
Net income −10.8%/yr
FY21 ₹1.3B
FY22 ₹653M
FY23 ₹993M
FY24 ₹925M
FY25 ₹823M

Is 533162 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 533162 (533162) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹1.79 versus a price of ₹11.31 — about −84% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 533162?
Our model-based fair value for 533162 is ₹1.79 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹11.31.
What is the quality score of 533162?
533162 has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 533162?
The net profit margin of 533162 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.