Fair Value Calculator Fair Value Calculator
EN DE

533192 (533192) Fair Value & Analysis

Other · IN · Market cap ₹1.8B

5 533192 533192 · BSE
Price₹21.93
Fair Value₹23.46
Upside+7.0%
Quality44/100
Watch 533192 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹17.60 – ₹25.89

Fair value as of: Jul 4, 2026

From 11 valuation models · updated today

Share price −8.3% over the past month.

Price vs Fair Value (12 months)

₹36.62 ₹21.93 Fair Value ₹23.46 Jun 2025 Jul 2026

12‑month range ₹21.93 – ₹36.62 · fair‑value band ₹17.60 – ₹25.89 · the ₹21.93 price screens below the ₹23.46 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

533192 (533192) currently trades at ₹21.93, while our model-based Fair Value estimate is ₹23.46 — implying the stock looks roughly 7.0% undervalued today. We read business quality at 44/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Net debt stands at ₹1.1B. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow −₹503M FY2025
EPS (TTM) ₹-0.3400
Net debt ₹1.1B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

533192 reported revenue of ₹2.6B in FY2025 versus ₹3.2B in FY2021, a compound −5.0%/yr. Reported net income was ₹111M in FY2025, compounding +32.8%/yr from FY2021.

Revenue −5.0%/yr
FY21 ₹3.2B
FY22 ₹2.9B
FY23 ₹3.5B
FY24 ₹3.1B
FY25 ₹2.6B
Net income +32.8%/yr
FY21 ₹35.8M
FY22 ₹582M
FY23 ₹662M
FY24 ₹144M
FY25 ₹111M

Is 533192 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 533192 (533192) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹23.46 versus a price of ₹21.93 — about +7% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 533192?
Our model-based fair value for 533192 is ₹23.46 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹21.93.
What is the quality score of 533192?
533192 has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 533192?
The net profit margin of 533192 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.