Fair Value Calculator Fair Value Calculator
EN DE

533193 (533193) Fair Value & Analysis

Other · IN · Market cap ₹657M

5 533193 533193 · BSE
Price₹120.05
Fair Value₹260.11
Upside+116.7%
Quality53/100
Watch 533193 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹195.08 – ₹325.14

Fair value as of: Jul 4, 2026

From 23 valuation models · updated today

Share price +8.9% over the past month.

Price vs Fair Value (12 months)

₹148.65 ₹77.30 Fair Value ₹260.11 Jun 2025 Jul 2026

12‑month range ₹77.30 – ₹148.65 · fair‑value band ₹195.08 – ₹325.14 · the ₹120.05 price screens below the ₹260.11 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

533193 (533193) currently trades at ₹120.05, while our model-based Fair Value estimate is ₹260.11 — implying the stock looks roughly 116.7% undervalued today. We read business quality at 53/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Net debt stands at ₹812M. The stock trades on a trailing P/E of 1.5. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹254M FY2025
P/E ratio 1.5
EPS (TTM) ₹6.82
Net debt ₹812M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

533193 reported revenue of ₹5.9B in FY2025 versus ₹3.3B in FY2021, a compound +15.2%/yr. Reported net income was ₹83.8M in FY2025, compounding −40.6%/yr from FY2021.

Revenue +15.2%/yr
FY21 ₹3.3B
FY22 ₹4.7B
FY23 ₹5.6B
FY24 ₹5.4B
FY25 ₹5.9B
Net income −40.6%/yr
FY21 ₹674M
FY22 ₹311M
FY23 ₹141M
FY24 ₹37.3M
FY25 ₹83.8M

Is 533193 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 533193 (533193) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹260.11 versus a price of ₹120.05 — about +117% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 533193?
Our model-based fair value for 533193 is ₹260.11 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹120.05.
What is the quality score of 533193?
533193 has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 533193?
The net profit margin of 533193 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.