Fair Value Calculator Fair Value Calculator
EN DE

533212 (533212) Fair Value & Analysis

Other · IN · Market cap ₹308M

5 533212 533212 · BSE
Price₹63.11
Fair Value₹53.82
Upside-14.7%
Quality47/100
Watch 533212 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹31.86 – ₹53.82

Fair value as of: Jul 4, 2026

From 17 valuation models · updated today

Share price −0.9% over the past month.

Price vs Fair Value (12 months)

₹84.90 ₹47.26 Fair Value ₹53.82 Jul 2025 Jul 2026

12‑month range ₹47.26 – ₹84.90 · fair‑value band ₹31.86 – ₹53.82 · the ₹63.11 price screens above the ₹53.82 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

533212 (533212) currently trades at ₹63.11, while our model-based Fair Value estimate is ₹53.82 — implying the stock looks roughly 14.7% overvalued today. We read business quality at 47/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Net debt stands at ₹89.9M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow −₹48.3M FY2025
EPS (TTM) ₹-4.51
Net debt ₹89.9M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

533212 reported revenue of ₹1.5B in FY2025 versus ₹709M in FY2021, a compound +20.4%/yr. Reported net income was ₹12.2M in FY2025, compounding −1.1%/yr from FY2021.

Revenue +20.4%/yr
FY21 ₹709M
FY22 ₹755M
FY23 ₹883M
FY24 ₹1.1B
FY25 ₹1.5B
Net income −1.1%/yr
FY21 ₹12.7M
FY22 −₹1.7M
FY23 −₹28.1M
FY24 −₹70.4M
FY25 ₹12.2M

Is 533212 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 533212 (533212) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹53.82 versus a price of ₹63.11 — about −15% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 533212?
Our model-based fair value for 533212 is ₹53.82 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹63.11.
What is the quality score of 533212?
533212 has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 533212?
The net profit margin of 533212 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.