Fair Value Calculator Fair Value Calculator
EN DE

533262 (533262) Fair Value & Analysis

Other · IN · Market cap ₹2.5B

5 533262 533262 · BSE
Price₹402.80
Fair Value₹244.71
Upside-39.2%
Quality44/100
Watch 533262 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹202.43 – ₹351.80

Fair value as of: Jul 4, 2026

From 15 valuation models · updated today

Share price −7.3% over the past month.

Price vs Fair Value (12 months)

₹649.45 ₹399.15 Fair Value ₹244.71 Jun 2025 Jul 2026

12‑month range ₹399.15 – ₹649.45 · fair‑value band ₹202.43 – ₹351.80 · the ₹402.80 price screens above the ₹244.71 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

533262 (533262) currently trades at ₹402.80, while our model-based Fair Value estimate is ₹244.71 — implying the stock looks roughly 39.2% overvalued today. We read business quality at 44/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Net debt stands at ₹4.4B. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow −₹3.0B FY2025
EPS (TTM) ₹-28.69
Net debt ₹4.4B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

533262 reported revenue of ₹18.5B in FY2025 versus ₹14.6B in FY2021, a compound +6.1%/yr. Reported net income was ₹2.7B in FY2025, compounding +84.1%/yr from FY2021.

Revenue +6.1%/yr
FY21 ₹14.6B
FY22 ₹17.1B
FY23 ₹21.6B
FY24 ₹20.4B
FY25 ₹18.5B
Net income +84.1%/yr
FY21 ₹236M
FY22 ₹11.4B
FY23 ₹3.1B
FY24 ₹2.0B
FY25 ₹2.7B

Is 533262 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 533262 (533262) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹244.71 versus a price of ₹402.80 — about −39% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 533262?
Our model-based fair value for 533262 is ₹244.71 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹402.80.
What is the quality score of 533262?
533262 has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 533262?
The net profit margin of 533262 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.