Fair Value Calculator Fair Value Calculator
EN DE

533282 (533282) Fair Value & Analysis

Other · IN · Market cap ₹3.4B

5 533282 533282 · BSE
Price₹1,724
Fair Value₹2,026
Upside+17.5%
Quality50/100
Watch 533282 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹1,519 – ₹3,312

Fair value as of: Jul 4, 2026

From 16 valuation models · updated today

Share price +6.1% over the past month.

Price vs Fair Value (12 months)

₹1,901 ₹1,298 Fair Value ₹2,026 Jun 2025 Jul 2026

12‑month range ₹1,298 – ₹1,901 · fair‑value band ₹1,519 – ₹3,312 · the ₹1,724 price screens below the ₹2,026 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

533282 (533282) currently trades at ₹1,724, while our model-based Fair Value estimate is ₹2,026 — implying the stock looks roughly 17.5% undervalued today. We read business quality at 50/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Net debt stands at ₹6.5B. The stock trades on a trailing P/E of 10.3. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow −₹464M FY2025
P/E ratio 10.3
EPS (TTM) ₹4.82
Net debt ₹6.5B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

533282 reported revenue of ₹42.7B in FY2025 versus ₹22.2B in FY2021, a compound +17.8%/yr. Reported net income was ₹3.8B in FY2025, compounding +28.4%/yr from FY2021.

Revenue +17.8%/yr
FY21 ₹22.2B
FY22 ₹28.0B
FY23 ₹31.6B
FY24 ₹38.7B
FY25 ₹42.7B
Net income +28.4%/yr
FY21 ₹1.4B
FY22 ₹2.0B
FY23 ₹2.4B
FY24 ₹3.1B
FY25 ₹3.8B

Is 533282 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 533282 (533282) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹2,026 versus a price of ₹1,724 — about +18% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 533282?
Our model-based fair value for 533282 is ₹2,026 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹1,724.
What is the quality score of 533282?
533282 has a Quality Score of 50/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 533282?
The net profit margin of 533282 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.