Fair Value Calculator Fair Value Calculator
EN DE

533292 (533292) Fair Value & Analysis

Other · IN · Market cap ₹722M

5 533292 533292 · BSE
Price₹14.02
Fair Value₹29.62
Upside+111.3%
Quality51/100
Watch 533292 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹22.21 – ₹37.02

Fair value as of: Jul 4, 2026

From 19 valuation models · updated today

Share price −4.9% over the past month.

Price vs Fair Value (12 months)

₹22.84 ₹13.39 Fair Value ₹29.62 Jun 2025 Jul 2026

12‑month range ₹13.39 – ₹22.84 · fair‑value band ₹22.21 – ₹37.02 · the ₹14.02 price screens below the ₹29.62 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

533292 (533292) currently trades at ₹14.02, while our model-based Fair Value estimate is ₹29.62 — implying the stock looks roughly 111.3% undervalued today. We read business quality at 51/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Net debt stands at ₹876M. The stock trades on a trailing P/E of 0.2. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹509M FY2024
P/E ratio 0.2
EPS (TTM) ₹18.69
Net debt ₹876M FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

533292 reported revenue of ₹3.4B in FY2024 versus ₹4.1B in FY2020, a compound −5.1%/yr. Reported net income was ₹89.7M in FY2024.

Revenue −5.1%/yr
FY20 ₹4.1B
FY21 ₹3.5B
FY22 ₹3.5B
FY23 ₹3.9B
FY24 ₹3.4B
Net income
FY20 −₹812M
FY21 −₹1.8B
FY22 −₹1.2B
FY23 −₹56.9M
FY24 ₹89.7M

Is 533292 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 533292 (533292) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹29.62 versus a price of ₹14.02 — about +111% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 533292?
Our model-based fair value for 533292 is ₹29.62 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹14.02.
What is the quality score of 533292?
533292 has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 533292?
The net profit margin of 533292 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.