Fair Value Calculator Fair Value Calculator
EN DE

533296 (533296) Fair Value & Analysis

Other · IN · Market cap ₹1.2B

5 533296 533296 · BSE
Price₹10.51
Fair Value₹6.30
Upside-40.1%
Quality37/100
Watch 533296 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹4.70 – ₹9.87

Fair value as of: Jul 4, 2026

From 22 valuation models · updated today

Share price −2.1% over the past month.

Price vs Fair Value (12 months)

₹18.50 ₹6.92 Fair Value ₹6.30 Jun 2025 Jul 2026

12‑month range ₹6.92 – ₹18.50 · fair‑value band ₹4.70 – ₹9.87 · the ₹10.51 price screens above the ₹6.30 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

533296 (533296) currently trades at ₹10.51, while our model-based Fair Value estimate is ₹6.30 — implying the stock looks roughly 40.1% overvalued today. We read business quality at 37/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Net debt stands at ₹733M. The stock trades on a trailing P/E of 4.1. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹109M FY2025
P/E ratio 4.1
EPS (TTM) ₹5.21
Net debt ₹733M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

533296 reported revenue of ₹985M in FY2025 versus ₹853M in FY2021, a compound +3.7%/yr. Reported net income was ₹79.2M in FY2025.

Revenue +3.7%/yr
FY21 ₹853M
FY22 ₹924M
FY23 ₹930M
FY24 ₹1.0B
FY25 ₹985M
Net income
FY21 −₹283M
FY22 −₹90.1M
FY23 −₹61.9M
FY24 ₹660M
FY25 ₹79.2M

Is 533296 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 533296 (533296) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹6.30 versus a price of ₹10.51 — about −40% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 533296?
Our model-based fair value for 533296 is ₹6.30 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹10.51.
What is the quality score of 533296?
533296 has a Quality Score of 37/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 533296?
The net profit margin of 533296 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.