Fair Value Calculator Fair Value Calculator
EN DE

533302 (533302) Fair Value & Analysis

Other · IN · Market cap ₹5.5B

5 533302 533302 · BSE
Price₹5,449
Fair Value₹6,142
Upside+12.7%
Quality49/100
Watch 533302 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹4,606 – ₹7,677

Fair value as of: Jul 4, 2026

From 14 valuation models · updated today

Share price +9.6% over the past month.

Price vs Fair Value (12 months)

₹6,297 ₹4,048 Fair Value ₹6,142 Jun 2025 Jul 2026

12‑month range ₹4,048 – ₹6,297 · fair‑value band ₹4,606 – ₹7,677 · the ₹5,449 price screens below the ₹6,142 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

533302 (533302) currently trades at ₹5,449, while our model-based Fair Value estimate is ₹6,142 — implying the stock looks roughly 12.7% undervalued today. We read business quality at 49/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

The stock trades on a trailing P/E of 11.5. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow −₹179M FY2025
P/E ratio 11.5
EPS (TTM) ₹110.04

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

533302 reported revenue of ₹564M in FY2025 versus ₹307M in FY2021, a compound +16.4%/yr. Reported net income was ₹368M in FY2025, compounding −10.4%/yr from FY2021.

Revenue +16.4%/yr
FY21 ₹307M
FY22 ₹557M
FY23 ₹741M
FY24 ₹782M
FY25 ₹564M
Net income −10.4%/yr
FY21 ₹572M
FY22 ₹581M
FY23 ₹701M
FY24 ₹715M
FY25 ₹368M

Is 533302 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 533302 (533302) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹6,142 versus a price of ₹5,449 — about +13% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 533302?
Our model-based fair value for 533302 is ₹6,142 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹5,449.
What is the quality score of 533302?
533302 has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 533302?
The net profit margin of 533302 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.