Fair Value Calculator Fair Value Calculator
EN DE

533470 (533470) Fair Value & Analysis

Other · IN · Market cap ₹1.6B

5 533470 533470 · BSE
Price₹16.33
Fair Value₹16.51
Upside+1.1%
Quality33/100
Watch 533470 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹8.89 – ₹19.17

Fair value as of: Jul 4, 2026

From 23 valuation models · updated today

Share price +7.9% over the past month.

Price vs Fair Value (12 months)

₹33.15 ₹12.80 Fair Value ₹16.51 Jun 2025 Jul 2026

12‑month range ₹12.80 – ₹33.15 · fair‑value band ₹8.89 – ₹19.17 · the ₹16.33 price screens below the ₹16.51 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

533470 (533470) currently trades at ₹16.33, while our model-based Fair Value estimate is ₹16.51 — implying the stock looks roughly 1.1% undervalued today. We read business quality at 33/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Net debt stands at ₹2.6B. The stock trades on a trailing P/E of 5.6. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹210M FY2025
P/E ratio 5.6
EPS (TTM) ₹18.92
Net debt ₹2.6B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

533470 reported revenue of ₹8.6B in FY2025 versus ₹6.2B in FY2021, a compound +8.4%/yr. Reported net income was ₹67.3M in FY2025, compounding −26.3%/yr from FY2021.

Revenue +8.4%/yr
FY21 ₹6.2B
FY22 ₹8.4B
FY23 ₹8.4B
FY24 ₹9.0B
FY25 ₹8.6B
Net income −26.3%/yr
FY21 ₹228M
FY22 ₹777M
FY23 ₹431M
FY24 ₹481M
FY25 ₹67.3M

Is 533470 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 533470 (533470) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹16.51 versus a price of ₹16.33 — about +1% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 533470?
Our model-based fair value for 533470 is ₹16.51 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹16.33.
What is the quality score of 533470?
533470 has a Quality Score of 33/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 533470?
The net profit margin of 533470 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.