Fair Value Calculator Fair Value Calculator
EN DE

533477 (533477) Fair Value & Analysis

Other · IN · Market cap ₹4.8B

5 533477 533477 · BSE
Price₹364.15
Fair Value₹108.52
Upside-70.2%
Quality51/100
Watch 533477 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹56.63 – ₹129.63

Fair value as of: Jul 4, 2026

From 24 valuation models · updated today

Share price −9.0% over the past month.

Price vs Fair Value (12 months)

₹549.40 ₹342.45 Fair Value ₹108.52 Jun 2025 Jul 2026

12‑month range ₹342.45 – ₹549.40 · fair‑value band ₹56.63 – ₹129.63 · the ₹364.15 price screens above the ₹108.52 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

533477 (533477) currently trades at ₹364.15, while our model-based Fair Value estimate is ₹108.52 — implying the stock looks roughly 70.2% overvalued today. We read business quality at 51/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Net debt stands at ₹2.1B. The stock trades on a trailing P/E of 32.2. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹155M FY2026
P/E ratio 32.2
EPS (TTM) ₹8.68
Net debt ₹2.1B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

533477 reported revenue of ₹9.7B in FY2026 versus ₹4.5B in FY2022, a compound +21.2%/yr. Reported net income was ₹51.3M in FY2026, compounding −25.1%/yr from FY2022.

Revenue +21.2%/yr
FY22 ₹4.5B
FY23 ₹6.6B
FY24 ₹7.2B
FY25 ₹8.4B
FY26 ₹9.7B
Net income −25.1%/yr
FY22 ₹163M
FY23 ₹37.1M
FY24 ₹117M
FY25 ₹26.0M
FY26 ₹51.3M

Is 533477 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 533477 (533477) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹108.52 versus a price of ₹364.15 — about −70% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 533477?
Our model-based fair value for 533477 is ₹108.52 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹364.15.
What is the quality score of 533477?
533477 has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 533477?
The net profit margin of 533477 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.