Fair Value Calculator Fair Value Calculator
EN DE

533482 (533482) Fair Value & Analysis

Other · IN · Market cap ₹289M

5 533482 533482 · BSE
Price₹2.72
Fair Value₹1.10
Upside-59.6%
Quality41/100
Watch 533482 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹0.9000 – ₹1.63

Fair value as of: Jul 4, 2026

From 21 valuation models · updated today

Share price −11.7% over the past month.

Price vs Fair Value (12 months)

₹5.12 ₹1.92 Fair Value ₹1.10 Jun 2025 Jul 2026

12‑month range ₹1.92 – ₹5.12 · fair‑value band ₹0.9000 – ₹1.63 · the ₹2.72 price screens above the ₹1.10 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

533482 (533482) currently trades at ₹2.72, while our model-based Fair Value estimate is ₹1.10 — implying the stock looks roughly 59.6% overvalued today. We read business quality at 41/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Net debt stands at ₹112M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹17.3M FY2025
EPS (TTM) ₹-34.42
Net debt ₹112M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

533482 reported revenue of ₹34.4M in FY2025 versus ₹173M in FY2021, a compound −33.2%/yr. Reported net income was ₹21.6M in FY2025.

Revenue −33.2%/yr
FY21 ₹173M
FY22 ₹56.2M
FY23 ₹8.5M
FY24 ₹25.8M
FY25 ₹34.4M
Net income
FY21 −₹4.1B
FY22 −₹643M
FY23 −₹2.1B
FY24 ₹723M
FY25 ₹21.6M

Is 533482 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 533482 (533482) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹1.10 versus a price of ₹2.72 — about −60% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 533482?
Our model-based fair value for 533482 is ₹1.10 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹2.72.
What is the quality score of 533482?
533482 has a Quality Score of 41/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 533482?
The net profit margin of 533482 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.