Fair Value Calculator Fair Value Calculator
EN DE

535648 (535648) Fair Value & Analysis

Other · IN · Market cap ₹24.1B

5 535648 535648 · BSE
Price₹549.50
Fair Value₹997.98
Upside+81.6%
Quality57/100
Watch 535648 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹748.87 – ₹1,433

Fair value as of: Jul 4, 2026

From 24 valuation models · updated today

Share price +3.8% over the past month.

Price vs Fair Value (12 months)

₹943.90 ₹488.70 Fair Value ₹997.98 Jun 2025 Jul 2026

12‑month range ₹488.70 – ₹943.90 · fair‑value band ₹748.87 – ₹1,433 · the ₹549.50 price screens below the ₹997.98 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

535648 (535648) currently trades at ₹549.50, while our model-based Fair Value estimate is ₹997.98 — implying the stock looks roughly 81.6% undervalued today. We read business quality at 57/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

The stock trades on a trailing P/E of 8.9. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹2.6B FY2025
P/E ratio 8.9
EPS (TTM) ₹41.72

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

535648 reported revenue of ₹12.1B in FY2025 versus ₹6.5B in FY2021, a compound +17.0%/yr. Reported net income was ₹5.0B in FY2025, compounding +62.8%/yr from FY2021.

Revenue +17.0%/yr
FY21 ₹6.5B
FY22 ₹8.4B
FY23 ₹10.4B
FY24 ₹11.4B
FY25 ₹12.1B
Net income +62.8%/yr
FY21 ₹708M
FY22 ₹1.6B
FY23 ₹3.6B
FY24 ₹5.8B
FY25 ₹5.0B

Is 535648 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 535648 (535648) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹997.98 versus a price of ₹549.50 — about +82% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 535648?
Our model-based fair value for 535648 is ₹997.98 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹549.50.
What is the quality score of 535648?
535648 has a Quality Score of 57/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 535648?
The net profit margin of 535648 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.