Fair Value Calculator Fair Value Calculator
EN DE

538092 (538092) Fair Value & Analysis

Consumer Non-Cyclicals · IN · Market cap ₹464M

5 538092 538092 · BSE
Price₹101.00
Fair Value₹25.56
Upside-74.7%
Quality46/100
Watch 538092 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹25.56 – ₹63.54

Fair value as of: Jul 5, 2026

From 10 valuation models · updated today

Share price +1.0% over the past month.

Price vs Fair Value (12 months)

₹125.00 ₹90.00 Fair Value ₹25.56 Jul 2025 Jul 2026

12‑month range ₹90.00 – ₹125.00 · fair‑value band ₹25.56 – ₹63.54 · the ₹101.00 price screens above the ₹25.56 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

538092 (538092) currently trades at ₹101.00, while our model-based Fair Value estimate is ₹25.56 — implying the stock looks roughly 74.7% overvalued today. We read business quality at 46/100 (below-average quality), in the Consumer Non-Cyclicals sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Net debt stands at ₹595M. Fundamentals as of Jul 5, 2026

Key figures & financial health

Free cash flow ₹30.8M FY2026
EPS (TTM) ₹-58.60
Net debt ₹595M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

538092 reported revenue of ₹1.4B in FY2026 versus ₹1.2B in FY2022, a compound +4.1%/yr. Reported net income was −₹71.2M in FY2026.

Revenue +4.1%/yr
FY22 ₹1.2B
FY23 ₹1.1B
FY24 ₹1.1B
FY25 ₹1.3B
FY26 ₹1.4B
Net income
FY22 −₹148M
FY23 −₹108M
FY24 −₹66.3M
FY25 ₹61.0M
FY26 −₹71.2M

Is 538092 fairly valued? → Check now

Similar stocks

6 more Food & Tobacco stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
FB FB 49.00 PHP 39.90 PHP -19%
URC URC 59.00 PHP 36.52 PHP -38%
MONDE MONDE 7.00 PHP 1.43 PHP -80%
CNPF CNPF 26.75 PHP 56.29 PHP +110%
DNL DNL 3.70 PHP 5.04 PHP +36%
RFM RFM 5.49 PHP 10.59 PHP +93%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 538092 (538092) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹25.56 versus a price of ₹101.00 — about −75% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 538092?
Our model-based fair value for 538092 is ₹25.56 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹101.00.
What is the quality score of 538092?
538092 has a Quality Score of 46/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 538092?
The net profit margin of 538092 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.