EN DE
Watch Universal Robina Corp for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Universal Robina Corp (URC) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Universal Robina Corp stock PHP 41.28, price PHP 61.65, that is 33.0% below the price, quality 69 out of 100. Rating: overvalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Non-Cyclicals PH · ISIN PHY9297P1004

UR Thin data Nov 6, 2026

Universal Robina Corp

URC · PSE
Expensive, in a downtrend

Our calculation puts a fair price 33% below what the stock costs today.

Quality 69/100
Low debt
Ranks above peers (7/10)
Mixed Growth (revenue 5y +3.8 %/yr in PHP)
Thin margins · 7.2% net margin (FY2024)
Moderate moat 50/100
Fair value 41.28 PHP · Overvalued (−33.0%)
Thin data
Watch Universal Robina Corp for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

128.50 PHP 50.89 PHP Fair Value 41.28 PHP Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.

How to read this chart

60‑month range 50.89 PHP – 128.50 PHP · fair‑value band 27.43 PHP – 53.84 PHP · the 61.65 PHP price screens above the 41.28 PHP fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.

Follow Universal Robina in your weekly email

Every Wednesday you see whether Universal Robina is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Stock analysis

Universal Robina Corp (URC) currently trades at 61.65 PHP, while our model-based Fair Value estimate is 41.28 PHP, 33% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of 53.73 PHP per share, and 1 of the 25 models we run sit above the 61.65 PHP price.

Bear case: the Asset-Based group reads lowest at 5.05 PHP, and 24 of the 25 models stay below the price. Data coverage for this calculation is low.

Scenario range: 27.43 PHP (bear) to 53.84 PHP (bull), the price of 61.65 PHP sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 69/100 (solid quality), in the Consumer Non-Cyclicals sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Universal Robina Corp reported revenue of 162B PHP in FY2024 versus 113B PHP in FY2020, a compound +9.4%/yr. Reported net income was 11.7B PHP in FY2024, compounding +2.1%/yr from FY2020.

Key figures

Market cap 306B PHP (≈ $4.9B) Mid · P/E ratio 30.1 · P/S ratio 2.17 · EPS (TTM) 4.61 PHP · Dividend yield 2.7% · Net margin 7.2% · Return on assets (EBIT) 8.8% (5-year average).

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (medium confidence).

What moves the price

The share trades about 19% below its 52-week high and 15% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Consumer Non-Cyclicals peers we cover trades at −26% fair-value upside, at −33%, URC screens richer than that median.

Fair Value models

Bear 27.43 PHP Fair Value 41.28 PHP Bull 53.84 PHP
Price 61.65 PHP · Downside -33.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2024 figures (about 12 months old). Earnings retained since then (4.61 PHP per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF 23.65 PHP 31.31 PHP 40.59 PHP 81
Growth DCF 23.87 PHP 30.68 PHP 38.53 PHP 79
Owner Earnings 15.16 PHP 19.88 PHP 25.60 PHP 78
All 25 models by family
DCF Models
FCF DCF 23.65 PHP 31.31 PHP 40.59 PHP 81
Owner Earnings 15.16 PHP 19.88 PHP 25.60 PHP 78
5Y Revenue Exit 27.30 PHP 41.25 PHP 58.60 PHP 72
5Y EBITDA Exit 32.15 PHP 50.00 PHP 70.20 PHP 75
5Y P/E Exit 29.42 PHP 45.09 PHP 60.91 PHP 70
10Y Revenue Exit 24.73 PHP 35.85 PHP 49.90 PHP 67
10Y EBITDA Exit 28.09 PHP 41.08 PHP 57.41 PHP 68
10Y P/E Exit 26.59 PHP 38.14 PHP 51.40 PHP 64
Earnings-Based
Graham-Dodd 15.97 PHP 41.56 PHP 54.19 PHP 65
PEG = 1.0 7.89 PHP 11.27 PHP 14.65 PHP 57
EPV 23.30 PHP 26.03 PHP 28.27 PHP 74
Dividend Discount
Gordon GGM 11.99 PHP 20.06 PHP 27.20 PHP 68
DDM Multi-Stage 11.99 PHP 16.99 PHP 21.41 PHP 67
Multiples
P/E Multiple 36.98 PHP 49.31 PHP 61.64 PHP 63
P/S Multiple 29.94 PHP 39.92 PHP 49.90 PHP 58
P/B Multiple 78.69 PHP 104.92 PHP 131.15 PHP 55
EV/EBIT 44.25 PHP 58.50 PHP 72.75 PHP 66
EV/EBITDA 43.98 PHP 58.15 PHP 72.31 PHP 67
EV/Revenue 32.01 PHP 45.09 PHP 58.17 PHP 54
Asset-Based
NCAV (Graham) 3.33 PHP 5.05 PHP 6.31 PHP 54
Growth DCF
Growth DCF 23.87 PHP 30.68 PHP 38.53 PHP 79
Rev-Margin DCF 27.30 PHP 41.44 PHP 56.94 PHP 72
Economic Profit
Residual Income 19.48 PHP 20.91 PHP 23.31 PHP 76
ROIC Compounder 23.30 PHP 26.60 PHP 30.25 PHP 72
Growth Earnings
Growth-Adj P/E 28.85 PHP 41.21 PHP 53.58 PHP 67

Open the full fair value analysis →

Quality Score breakdown

Overall quality 69/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 48
How much profit the company makes from its sales and capital
Quality Growth 48
Are margins and returns getting better?
Cashflow 60
Do the profits arrive as real cash?
Financial strength 83
Debt, balance sheet and risk of trouble
Investment 83
Does it invest with discipline instead of growing at any price?
Low Volatility 66
How calm the share price moves, does not count
Price momentum 37
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 29
Distance to the 52-week high, does not count
New shares 90
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 58/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+2.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.8%
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.8%
What shareholders gained per year (last 5 years), in PHP ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in PHP: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.1%
Dividend (yield on the price)2.7%
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 10%

URC screens overvalued: fair value 33% below the price. Compare with FB →

Compare Universal Robina Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Food & Tobacco · 27 stocks

Beats the industry median on 5/8 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 69 · Top 25%
Fair Value upside −33.0% · Bottom 25%
Profitability
Return on assets 6.5% · Above median
Net margin (12 months) 7.2% · Above median
Operating margin (12 months) 0.0% · Above median
Growth and dividend
Revenue growth (quarter YoY) 0.0% · Above median
Dividend yield (12 months) 2.7% · Below median

Valuation Multiplesvs Food & Tobacco median · lower = cheaper

P/E (12 months) 30.1× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 66
FUTURE (revenue growth)0 · sector 0
PAST (return on equity)0 · sector 0
HEALTH (low debt)100 · sector 97
DIVIDEND (yield)54 · sector 72

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Tobacco

Similar stocks

10 more Food & Tobacco stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
EASY BIO,Inc. 353810 4,955 KRW 14,865 KRW +200% vs URC
MSC Co 009780 6,800 KRW 18,405 KRW +171% vs URC
RFM RFM 5.15 PHP 7.77 PHP +51% vs URC
CNPF CNPF 28.50 PHP 30.23 PHP +6% vs URC
FB FB 47.50 PHP 34.97 PHP −26% vs URC
AXLM AXLM 2.77 PHP 2.00 PHP −28% vs URC
DNL DNL 3.57 PHP 1.75 PHP −51% vs URC
Helixmith Co 084990 3,465 KRW 774.11 KRW −78% vs URC
MONDE MONDE 6.40 PHP 1.25 PHP −80% vs URC
LFM LFM 18.98 PHP 2.52 PHP −87% vs URC

Explore undervalued stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Universal Robina Corp: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Universal Robina Corp Fair Value". https://www.fairvalue-calculator.com/stock/URC

Frequently asked questions

Is Universal Robina Corp (URC) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of 41.28 PHP versus a price of 61.65 PHP, about 33% lower (overvalued).
What is the fair value of URC?
Our model-based fair value for Universal Robina Corp is 41.28 PHP (as of Nov 6, 2026), built from audited fundamentals. The current price: 61.65 PHP.
What is the quality score of URC?
Universal Robina Corp has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Universal Robina Corp (URC)?
Our model-based price target is the fair value of 41.28 PHP (as of Nov 6, 2026) from 25 valuation models. Cautious scenario 27.43 PHP, optimistic scenario 53.84 PHP. It is a calculation from audited fundamentals, not an analyst target.
What is the Universal Robina Corp stock forecast for 2026?
Our models put fair value at 41.28 PHP, about 33% lower versus a price of 61.65 PHP (overvalued). Cautious scenario 27.43 PHP, optimistic scenario 53.84 PHP. The calculation is refreshed regularly with new filings.
Does Universal Robina Corp pay a dividend?
Universal Robina Corp currently shows a dividend yield of 2.69% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Universal Robina Corp (URC)?
Universal Robina Corp has a dividend yield of 2.7%.
What is the intrinsic value of Universal Robina Corp (URC)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Universal Robina Corp it is 41.28 PHP per share (as of Nov 6, 2026), against a price of 61.65 PHP. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Universal Robina Corp stock overvalued or undervalued in 2026?
As of Nov 6, 2026, URC trades above its calculated fair value: price 61.65 PHP, fair value 41.28 PHP, a gap of about −33% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of URC?
No. The price is what the market pays today (61.65 PHP); the fair value is what the company's own numbers justify (41.28 PHP). For Universal Robina Corp the two are 20.37 PHP per share apart. That gap is exactly why we show both numbers side by side.
How much is Universal Robina Corp worth?
The market values Universal Robina Corp at about 306B PHP (market capitalisation, as of Nov 6, 2026). Per share that is 61.65 PHP; our models calculate a fair value of 41.28 PHP per share.
What do the bullish and bearish scenarios say about URC?
Our models span a range for Universal Robina Corp: cautious scenario 27.43 PHP, base 41.28 PHP, optimistic 53.84 PHP per share (as of Nov 6, 2026, price 61.65 PHP). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of URC?
Universal Robina Corp trades at a price-to-earnings ratio of 30.1 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 41.28 PHP is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2016 to 2024), reported earnings: 23.8.
How far is URC from its 52-week high?
Universal Robina Corp trades at 61.65 PHP, about 19% below its 52-week high of 76.20 PHP and 15% above the low of 53.77 PHP (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 41.28 PHP is for.
Which stocks are comparable to Universal Robina Corp?
From the same area (Consumer Non-Cyclicals) we also value FB, MONDE, CNPF, DNL, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Universal Robina Corp stock attractive at the current price?
The data as of Nov 6, 2026: price 61.65 PHP, calculated fair value 41.28 PHP (−33%), Quality Score 69/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of URC calculated?
We run Universal Robina Corp through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 41.28 PHP builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Universal Robina Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Universal Robina Corp (URC)?
The closing price on Nov 6, 2026 was 61.65 PHP. Our model-based fair value is 41.28 PHP, about 33% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Universal Robina Corp right now?
The price sits above even our optimistic bull case (53.84 PHP). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (27.43 PHP to 53.84 PHP) leaves room in how you read the outcome.

Key figures of Universal Robina Corp

How large is the market capitalisation of Universal Robina Corp (URC)?
The market capitalisation of Universal Robina Corp is 306B PHP (≈ $4.9B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Universal Robina Corp (URC)?
The price-to-sales ratio of Universal Robina Corp is 2.17 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Universal Robina Corp (URC)?
Earnings per share at Universal Robina Corp are 4.61 PHP (price ÷ EPS = P/E 30.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Universal Robina Corp (URC)?
The dividend yield of Universal Robina Corp is 2.7% (payout 35.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Universal Robina Corp (URC)?
The net margin of Universal Robina Corp is 7.2% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Universal Robina Corp (URC)?
On an EBIT basis the return on assets of Universal Robina Corp is 8.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
Free · no account needed

Watch Universal Robina Corp in the live analysis

One click puts Universal Robina Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.