EN DE

RFM Fair Value & Analysis

Consumer Non-Cyclicals · PH · Market cap 15.5B PHP

R RFM RFM · PSE
Price5.41 PHP
Fair Value8.87 PHP
Upside+64.0%
Quality69/100
Watch RFM for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
Ranks above peers (8/8)
Moderate moat 60/100
Evidence: High Range 6.65 PHP – 11.09 PHP Share as image

Fair value as of: Jul 10, 2026

From 26 valuation models · updated 30 days ago

Fair value updated Jul 10, 2026, revised from 8.81 PHP to 8.87 PHP (+0.7%) since Jun 25, 2026. Share price +0.1% over the past month.

A solid business, screening 64% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (6.65 PHP). The market is more pessimistic than our downside scenario.
  • Solid quality (69/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

5.62 PHP 2.21 PHP Fair Value 8.87 PHP Sep 2020 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 10, 2026.

How to read this chart

60‑month range 2.21 PHP – 5.62 PHP · fair‑value band 6.65 PHP – 11.09 PHP · the 5.41 PHP price screens below the 8.87 PHP fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 10, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

RFM (RFM) currently trades at 5.41 PHP, while our model-based Fair Value estimate is 8.87 PHP, implying the stock looks roughly 64.0% undervalued today. The Quality Score stands at 69/100 (solid quality), in the Consumer Non-Cyclicals sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

The stock trades on a trailing P/E of 12.5. Fundamentals as of Jul 10, 2026

Our scenario range runs from 6.65 PHP (bear case) to 11.09 PHP (bull case); at 5.41 PHP, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 46% above its 52-week low. For context, the median of 10 Consumer Non-Cyclicals peers we cover trades at 7% fair-value upside, at 64%, RFM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 4.53 PHP 4.99 PHP 6.66 PHP 76
Growth DCF 10.27 PHP 15.06 PHP 22.00 PHP 72
Gordon GGM 4.13 PHP 8.59 PHP 13.62 PHP 70
All 26 models by family
DCF Models
FCF DCF 10.13 PHP 15.60 PHP 24.04 PHP 38
Owner Earnings 5.44 PHP 8.17 PHP 12.40 PHP 31
5Y Revenue Exit 7.47 PHP 10.98 PHP 15.40 PHP 39
5Y EBITDA Exit 8.97 PHP 13.82 PHP 19.46 PHP 41
5Y P/E Exit 8.56 PHP 13.04 PHP 17.74 PHP 38
10Y Revenue Exit 8.17 PHP 11.62 PHP 16.19 PHP 36
10Y EBITDA Exit 9.30 PHP 13.61 PHP 19.32 PHP 37
10Y P/E Exit 9.04 PHP 13.06 PHP 17.99 PHP 35
Earnings-Based
Graham-Dodd 3.38 PHP 11.04 PHP 14.75 PHP 54
Lynch FV 2.47 PHP 3.53 PHP 4.59 PHP 50
PEG = 1.0 2.47 PHP 3.53 PHP 4.59 PHP 46
EPV 5.08 PHP 5.81 PHP 6.44 PHP 59
Dividend Discount
Gordon GGM 4.13 PHP 8.59 PHP 13.62 PHP 70
DDM Multi-Stage 4.13 PHP 6.98 PHP 9.01 PHP 61
Multiples
P/E Multiple 7.83 PHP 10.44 PHP 13.04 PHP 63
P/S Multiple 6.34 PHP 8.45 PHP 10.56 PHP 58
P/B Multiple 6.34 PHP 8.45 PHP 10.56 PHP 55
EV/EBIT 8.53 PHP 11.13 PHP 13.73 PHP 53
EV/EBITDA 9.27 PHP 12.12 PHP 14.96 PHP 54
EV/Revenue 6.30 PHP 8.69 PHP 11.07 PHP 43
Asset-Based
NCAV (Graham) 2.58 PHP 3.46 PHP 5.16 PHP 50
Growth DCF
Growth DCF 10.27 PHP 15.06 PHP 22.00 PHP 72
Rev-Margin DCF 7.47 PHP 11.04 PHP 15.23 PHP 67
Economic Profit
Residual Income 4.53 PHP 4.99 PHP 6.66 PHP 76
ROIC Compounder 5.08 PHP 6.21 PHP 7.72 PHP 67
Growth Earnings
Growth-Adj P/E 6.58 PHP 9.40 PHP 12.22 PHP 68

Widest divergence: DCF Models (13.04 PHP) versus Asset-Based (3.46 PHP). Highest evidence: Residual Income (76).

Quality Score breakdown

Overall quality 69/100

Of which business quality 68 · Market factors (momentum, volatility) 80

Profitability 48
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 98
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 85
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

RFM reported revenue of 21.7B PHP in FY2024 versus 15.7B PHP in FY2020, a compound +8.5%/yr. Reported net income was 1.4B PHP in FY2024, compounding +2.6%/yr from FY2020.

Growth Quality 66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
21.7B PHP
Latest YoY
+5.1%
Avg. growth/yr (3Y)
+8.8%
Avg. growth/yr (5Y)
+7.2%
Avg. growth/yr (10Y)
+7.0%
Revenue +8.5%/yr
FY20 15.7B PHP
FY21 16.9B PHP
FY22 19.4B PHP
FY23 20.7B PHP
FY24 21.7B PHP
Net income +2.6%/yr
FY20 1.3B PHP
FY21 1.3B PHP
FY22 1.1B PHP
FY23 1.3B PHP
FY24 1.4B PHP

Watch RFM: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "RFM Fair Value". https://www.fairvalue-calculator.com/stock/RFM

Peer Group

Food & Tobacco · 20 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside +64% · Above median
Return on assets 0% · Top 25%
Net margin (TTM) 0% · Top 25%
Operating margin (TTM) 0% · Above median
Revenue growth 0% · Above median

Valuation Multiples vs Food & Tobacco median · lower = cheaper

P/E (TTM) 12.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 30
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 0 · sector 93
DIVIDEND 0 · sector 0

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Tobacco

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Food & Tobacco stocks, each showing price versus our Fair Value estimate (as of Jul 10, 2026).

Stock Price Fair Value vs Fair Value
FB FB 49.00 PHP 49.03 PHP +0%
URC URC 61.20 PHP 47.86 PHP -22%
CNPF CNPF 32.50 PHP 64.84 PHP +100%
540743 540743 ₹556.65 ₹616.73 +11%
DNL DNL 3.64 PHP 3.43 PHP -6%
AXLM AXLM 2.70 PHP 2.89 PHP +7%
EASY BIO,Inc. 353810 6,120 KRW 17,633 KRW +188%
Helixmith Co 084990 3,315 KRW 823.10 KRW -75%
LFM LFM 26.60 PHP 7.12 PHP -73%
MSC Co 009780 6,020 KRW 22,224 KRW +269%

Compare RFM with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is RFM overvalued or undervalued?
As of Jul 10, 2026, our model estimates a fair value of 8.87 PHP versus a price of 5.41 PHP, about +64% (undervalued).
What is the fair value of RFM?
Our model-based fair value for RFM is 8.87 PHP (as of Jul 10, 2026), built from audited fundamentals. The current price is 5.41 PHP.
What is the quality score of RFM?
RFM has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of RFM?
The net profit margin of RFM is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track RFM and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.