Fair Value Calculator Fair Value Calculator
EN DE

538564 (538564) Fair Value & Analysis

Other · IN · Market cap ₹750M

5 538564 538564 · BSE
Price₹262.80
Fair Value₹474.18
Upside+80.4%
Quality45/100
Watch 538564 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹312.96 – ₹592.72

Fair value as of: Jul 5, 2026

From 22 valuation models · updated today

Share price −4.4% over the past month.

Price vs Fair Value (12 months)

₹378.55 ₹249.65 Fair Value ₹474.18 Jul 2025 Jul 2026

12‑month range ₹249.65 – ₹378.55 · fair‑value band ₹312.96 – ₹592.72 · the ₹262.80 price screens below the ₹474.18 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

538564 (538564) currently trades at ₹262.80, while our model-based Fair Value estimate is ₹474.18 — implying the stock looks roughly 80.4% undervalued today. We read business quality at 45/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

The stock trades on a trailing P/E of 49.8. Fundamentals as of Jul 5, 2026

Key figures & financial health

Free cash flow ₹36.5M FY2026
P/E ratio 49.8
EPS (TTM) ₹2.16

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

538564 reported revenue of ₹1.1B in FY2026 versus ₹1.1B in FY2022, a compound +0.0%/yr. Reported net income was ₹124M in FY2026, compounding +10.8%/yr from FY2022.

Revenue +0.0%/yr
FY22 ₹1.1B
FY23 ₹1.3B
FY24 ₹1.2B
FY25 ₹1.7B
FY26 ₹1.1B
Net income +10.8%/yr
FY22 ₹82.5M
FY23 ₹94.9M
FY24 ₹18.8M
FY25 ₹1.0B
FY26 ₹124M

Is 538564 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 538564 (538564) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹474.18 versus a price of ₹262.80 — about +80% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 538564?
Our model-based fair value for 538564 is ₹474.18 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹262.80.
What is the quality score of 538564?
538564 has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 538564?
The net profit margin of 538564 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.