Fair Value Calculator Fair Value Calculator
EN DE

538635 (538635) Fair Value & Analysis

Other · IN · Market cap ₹5.0B

5 538635 538635 · BSE
Price₹37.69
Fair Value₹8.29
Upside-78.0%
Quality54/100
Watch 538635 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹3.20 – ₹11.42

Fair value as of: Jul 4, 2026

From 24 valuation models · updated today

Share price +1.2% over the past month.

Price vs Fair Value (12 months)

₹60.15 ₹30.72 Fair Value ₹8.29 Jul 2025 Jul 2026

12‑month range ₹30.72 – ₹60.15 · fair‑value band ₹3.20 – ₹11.42 · the ₹37.69 price screens above the ₹8.29 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

538635 (538635) currently trades at ₹37.69, while our model-based Fair Value estimate is ₹8.29 — implying the stock looks roughly 78.0% overvalued today. We read business quality at 54/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Net debt stands at ₹1.0B. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹693M FY2026
EPS (TTM) ₹-0.9038
Net debt ₹1.0B FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

538635 reported revenue of ₹6.0B in FY2026 versus ₹2.9B in FY2022, a compound +20.6%/yr. Reported net income was ₹33.0M in FY2026, compounding +18.5%/yr from FY2022.

Revenue +20.6%/yr
FY22 ₹2.9B
FY23 ₹4.2B
FY24 ₹5.0B
FY25 ₹5.5B
FY26 ₹6.0B
Net income +18.5%/yr
FY22 ₹16.8M
FY23 ₹134M
FY24 ₹127M
FY25 ₹56.9M
FY26 ₹33.0M

Is 538635 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 538635 (538635) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹8.29 versus a price of ₹37.69 — about −78% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 538635?
Our model-based fair value for 538635 is ₹8.29 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹37.69.
What is the quality score of 538635?
538635 has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 538635?
The net profit margin of 538635 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.