Fair Value Calculator Fair Value Calculator
EN DE

539017 (539017) Fair Value & Analysis

Other · IN · Market cap ₹1.0B

5 539017 539017 · BSE
Price₹6.48
Fair Value₹11.70
Upside+80.6%
Quality32/100
Watch 539017 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹8.77 – ₹14.62

Fair value as of: Jul 5, 2026

From 14 valuation models · updated today

Share price −9.2% over the past month.

Price vs Fair Value (12 months)

₹35.61 ₹3.67 Fair Value ₹11.70 Jun 2025 Jul 2026

12‑month range ₹3.67 – ₹35.61 · fair‑value band ₹8.77 – ₹14.62 · the ₹6.48 price screens below the ₹11.70 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

539017 (539017) currently trades at ₹6.48, while our model-based Fair Value estimate is ₹11.70 — implying the stock looks roughly 80.6% undervalued today. We read business quality at 32/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Net debt stands at ₹3.2B. The stock trades on a trailing P/E of 18.0. Fundamentals as of Jul 5, 2026

Key figures & financial health

Free cash flow −₹653M FY2025
P/E ratio 18.0
EPS (TTM) ₹3.70
Net debt ₹3.2B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

539017 reported revenue of ₹793M in FY2025 versus ₹143M in FY2021, a compound +53.6%/yr. Reported net income was ₹111M in FY2025, compounding +63.4%/yr from FY2021.

Revenue +53.6%/yr
FY21 ₹143M
FY22 ₹166M
FY23 ₹320M
FY24 ₹536M
FY25 ₹793M
Net income +63.4%/yr
FY21 ₹15.6M
FY22 ₹6.2M
FY23 ₹69.8M
FY24 ₹88.8M
FY25 ₹111M

Is 539017 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 539017 (539017) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹11.70 versus a price of ₹6.48 — about +81% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 539017?
Our model-based fair value for 539017 is ₹11.70 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹6.48.
What is the quality score of 539017?
539017 has a Quality Score of 32/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 539017?
The net profit margin of 539017 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.