Fair Value Calculator Fair Value Calculator
EN DE

539118 (539118) Fair Value & Analysis

Other · IN · Market cap ₹13.4B

5 539118 539118 · BSE
Price₹237.30
Fair Value₹710.46
Upside+199.4%
Quality56/100
Watch 539118 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹532.84 – ₹888.07

Fair value as of: Jul 5, 2026

From 26 valuation models · updated today

Share price +0.8% over the past month.

Price vs Fair Value (12 months)

₹311.82 ₹229.90 Fair Value ₹710.46 Jul 2025 Jul 2026

12‑month range ₹229.90 – ₹311.82 · fair‑value band ₹532.84 – ₹888.07 · the ₹237.30 price screens below the ₹710.46 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

539118 (539118) currently trades at ₹237.30, while our model-based Fair Value estimate is ₹710.46 — implying the stock looks roughly 199.4% undervalued today. We read business quality at 56/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Net debt stands at ₹4.4B. The stock trades on a trailing P/E of 14.9. Fundamentals as of Jul 5, 2026

Key figures & financial health

Free cash flow ₹3.6B FY2025
P/E ratio 14.9
EPS (TTM) ₹9.98
Net debt ₹4.4B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

539118 reported revenue of ₹32.2B in FY2025 versus ₹21.6B in FY2021, a compound +10.5%/yr. Reported net income was ₹2.4B in FY2025, compounding +10.3%/yr from FY2021.

Revenue +10.5%/yr
FY21 ₹21.6B
FY22 ₹26.5B
FY23 ₹28.9B
FY24 ₹31.6B
FY25 ₹32.2B
Net income +10.3%/yr
FY21 ₹1.6B
FY22 ₹3.2B
FY23 ₹889M
FY24 ₹1.8B
FY25 ₹2.4B

Is 539118 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 539118 (539118) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹710.46 versus a price of ₹237.30 — about +199% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 539118?
Our model-based fair value for 539118 is ₹710.46 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹237.30.
What is the quality score of 539118?
539118 has a Quality Score of 56/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 539118?
The net profit margin of 539118 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.