Fair Value Calculator Fair Value Calculator
EN DE

542012 (542012) Fair Value & Analysis

Other · IN · Market cap ₹629M

5 542012 542012 · BSE
Price₹6.92
Fair Value₹9.35
Upside+35.1%
Quality29/100
Watch 542012 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹6.45 – ₹12.16

Fair value as of: Jul 5, 2026

From 17 valuation models · updated today

Share price −15.3% over the past month.

Price vs Fair Value (12 months)

₹70.41 ₹6.92 Fair Value ₹9.35 Jun 2025 Jul 2026

12‑month range ₹6.92 – ₹70.41 · fair‑value band ₹6.45 – ₹12.16 · the ₹6.92 price screens below the ₹9.35 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

542012 (542012) currently trades at ₹6.92, while our model-based Fair Value estimate is ₹9.35 — implying the stock looks roughly 35.1% undervalued today. We read business quality at 29/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Net debt stands at ₹416M. The stock trades on a trailing P/E of 20.3. Fundamentals as of Jul 5, 2026

Key figures & financial health

Free cash flow −₹192M FY2026
P/E ratio 20.3
EPS (TTM) ₹3.10
Net debt ₹416M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

542012 reported revenue of ₹3.4B in FY2026 versus ₹3.1B in FY2022, a compound +2.5%/yr. Reported net income was ₹59.9M in FY2026, compounding −1.3%/yr from FY2022.

Revenue +2.5%/yr
FY22 ₹3.1B
FY23 ₹3.3B
FY24 ₹2.1B
FY25 ₹3.3B
FY26 ₹3.4B
Net income −1.3%/yr
FY22 ₹63.1M
FY23 ₹36.1M
FY24 ₹11.0M
FY25 ₹36.5M
FY26 ₹59.9M

Is 542012 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 542012 (542012) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹9.35 versus a price of ₹6.92 — about +35% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 542012?
Our model-based fair value for 542012 is ₹9.35 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹6.92.
What is the quality score of 542012?
542012 has a Quality Score of 29/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 542012?
The net profit margin of 542012 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.