Fair Value Calculator Fair Value Calculator
EN DE

542013 (542013) Fair Value & Analysis

Other · IN · Market cap ₹376M

5 542013 542013 · BSE
Price₹169.45
Fair Value₹424.19
Upside+150.3%
Quality54/100
Watch 542013 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹318.14 – ₹530.24

Fair value as of: Jul 5, 2026

From 14 valuation models · updated today

Share price +0.4% over the past month.

Price vs Fair Value (12 months)

₹201.15 ₹167.15 Fair Value ₹424.19 Jul 2025 Jul 2026

12‑month range ₹167.15 – ₹201.15 · fair‑value band ₹318.14 – ₹530.24 · the ₹169.45 price screens below the ₹424.19 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

542013 (542013) currently trades at ₹169.45, while our model-based Fair Value estimate is ₹424.19 — implying the stock looks roughly 150.3% undervalued today. We read business quality at 54/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Net debt stands at ₹186M. The stock trades on a trailing P/E of 14.7. Fundamentals as of Jul 5, 2026

Key figures & financial health

Free cash flow −₹5.3M FY2025
P/E ratio 14.7
EPS (TTM) ₹3.41
Net debt ₹186M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

542013 reported revenue of ₹1.7B in FY2025 versus ₹835M in FY2021, a compound +19.4%/yr. Reported net income was ₹55.4M in FY2025, compounding +18.5%/yr from FY2021.

Revenue +19.4%/yr
FY21 ₹835M
FY22 ₹1.0B
FY23 ₹1.3B
FY24 ₹1.4B
FY25 ₹1.7B
Net income +18.5%/yr
FY21 ₹28.0M
FY22 ₹33.1M
FY23 ₹47.5M
FY24 ₹51.2M
FY25 ₹55.4M

Is 542013 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 542013 (542013) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹424.19 versus a price of ₹169.45 — about +150% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 542013?
Our model-based fair value for 542013 is ₹424.19 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹169.45.
What is the quality score of 542013?
542013 has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 542013?
The net profit margin of 542013 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.