Fair Value Calculator Fair Value Calculator
EN DE

542685 (542685) Fair Value & Analysis

Other · IN · Market cap ₹352M

5 542685 542685 · BSE
Price₹25.56
Fair Value₹17.41
Upside-31.9%
Quality44/100
Watch 542685 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹7.49 – ₹23.82

Fair value as of: Jul 5, 2026

From 24 valuation models · updated today

Share price −6.1% over the past month.

Price vs Fair Value (12 months)

₹49.53 ₹21.75 Fair Value ₹17.41 Jun 2025 Jul 2026

12‑month range ₹21.75 – ₹49.53 · fair‑value band ₹7.49 – ₹23.82 · the ₹25.56 price screens above the ₹17.41 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

542685 (542685) currently trades at ₹25.56, while our model-based Fair Value estimate is ₹17.41 — implying the stock looks roughly 31.9% overvalued today. We read business quality at 44/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Net debt stands at ₹230M. Fundamentals as of Jul 5, 2026

Key figures & financial health

Free cash flow ₹366M FY2026
EPS (TTM) ₹-8.54
Net debt ₹230M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

542685 reported revenue of ₹4.9B in FY2026 versus ₹3.2B in FY2022, a compound +10.8%/yr. Reported net income was ₹8.1M in FY2026, compounding −55.7%/yr from FY2022.

Revenue +10.8%/yr
FY22 ₹3.2B
FY23 ₹3.5B
FY24 ₹4.1B
FY25 ₹4.4B
FY26 ₹4.9B
Net income −55.7%/yr
FY22 ₹211M
FY23 −₹129M
FY24 ₹57.4M
FY25 ₹243M
FY26 ₹8.1M

Is 542685 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 542685 (542685) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹17.41 versus a price of ₹25.56 — about −32% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 542685?
Our model-based fair value for 542685 is ₹17.41 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹25.56.
What is the quality score of 542685?
542685 has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 542685?
The net profit margin of 542685 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.