Shandong Daye Co Ltd Class A (603278) fair value: what the stock is really worth
We calculate from audited financials what Shandong Daye Co Ltd Class A is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Shandong Daye Co Ltd Class A for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range ¥5.00 – ¥17.72 · fair‑value band ¥7.78 – ¥9.58 · the ¥9.13 price screens above the ¥7.78 fair value. Dashed = 300-day average. As of Sep 13, 2026.
Shandong Daye Co., Ltd. engages in the research, development, production, and sales of bead wires, steel cords, and hose steel, aluminum-clad steel and rope wires in China. It also provides steel nails, aluminum products, metallurgical rollers and accessories, textile machinery and accessories, auto parts, and motorcycle accessories.
Show more
Shandong Daye Co., Ltd. engages in the research, development, production, and sales of bead wires, steel cords, and hose steel, aluminum-clad steel and rope wires in China. It also provides steel nails, aluminum products, metallurgical rollers and accessories, textile machinery and accessories, auto parts, and motorcycle accessories. In addition, it provides spraying, metal surface treatment, and hardening, anti-corrosion. Further, it engages in the sales of steel, wire, and aluminum profiles; import and export of goods; investment, construction, and production and electricity sales of solar energy projects. The company's products are used in vehicle tires, truck tires, engineering tires, aviation tires and other tire products, and other rubber products, as well as passenger vehicles. Shandong Daye Co., Ltd. was founded in 2003 and is headquartered in Zhucheng, China.
Stock analysis
Shandong Daye Co Ltd Class A (603278) currently trades at ¥9.13, while our model-based Fair Value estimate is ¥7.78, implying the stock looks roughly 17.4% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ¥8.68 per share, and 1 of the 9 models we run sit above the ¥9.13 price.
Bear case: the Dividend Discount group reads lowest at ¥3.34, and 8 of the 9 models stay below the price. Evidence for this calculation is low.
Scenario range: ¥7.78 (bear) to ¥9.58 (bull), the price of ¥9.13 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 36/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Shandong Daye Co Ltd Class A reported revenue of 5.0B CNY in FY2025 versus 5.1B CNY in FY2021, a compound −0.3%/yr. Reported net income was −13.5M CNY in FY2025.
Key figures
Market cap 3.1B CNY (≈ $465M) · P/S ratio 0.66 · EPS (TTM) ¥−0.1200 · Dividend yield 1.8% · Net margin −0.3% · Return on equity −2.1% · Return on assets (EBIT) −0.8% · Operating margin 3.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 50% below its 52-week high and 6% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −37% fair-value upside, at −15%, 603278 screens cheaper than that median.
Fair Value models
Bear ¥7.78Fair Value ¥7.78Bull ¥9.58
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.30/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−1.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.3%
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
3.7% (2020) → 2.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Shandong Daye Co Ltd Class A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Metal Fabrication · 260 stocks
Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score36 · Bottom 25%
Profitability
Return on assets0% · Below median
Net margin (TTM)−1% · Bottom 25%
Operating margin (TTM)4% · Below median
Growth and dividend
Revenue growth−6% · Bottom 25%
Dividend yield (TTM)1.8% · Above median
Balance sheet
Debt / equity0.28× · Highest 25%
Valuation Multiplesvs Metal Fabrication median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Shandong Daye Co Ltd Class A Fair Value". https://www.fairvalue-calculator.com/stock/603278
Frequently asked questions
Is Shandong Daye Co Ltd Class A (603278) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of ¥7.78 versus a price of ¥9.13, about −15% upside (overvalued).
What is the fair value of 603278?
Our model-based fair value for Shandong Daye Co Ltd Class A is ¥7.78 (as of Sep 13, 2026), built from audited fundamentals. The current price: ¥9.13.
What is the quality score of 603278?
Shandong Daye Co Ltd Class A has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shandong Daye Co Ltd Class A (603278)?
Our model-based price target is the fair value of ¥7.78 (as of Sep 13, 2026) from 9 valuation models. Cautious scenario ¥7.78, optimistic scenario ¥9.58. It is a calculation from audited fundamentals, not an analyst target.
What is the Shandong Daye Co Ltd Class A stock forecast for 2026?
Our models put fair value at ¥7.78, about −15% upside versus a price of ¥9.13 (overvalued). Cautious scenario ¥7.78, optimistic scenario ¥9.58. The calculation is refreshed regularly with new filings.
What is the revenue of Shandong Daye Co Ltd Class A (603278)?
Shandong Daye Co Ltd Class A reported trailing-twelve-month revenue of about 5.0B CNY (latest available figure, as of Sep 13, 2026).
Does Shandong Daye Co Ltd Class A pay a dividend?
Shandong Daye Co Ltd Class A currently shows a dividend yield of about 1.77% relative to its recent price (as of Sep 13, 2026).
What is the intrinsic value of Shandong Daye Co Ltd Class A (603278)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shandong Daye Co Ltd Class A it is ¥7.78 per share (as of Sep 13, 2026), against a price of ¥9.13. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is Shandong Daye Co Ltd Class A stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 603278 trades above its calculated fair value: price ¥9.13, fair value ¥7.78, a gap of about −15% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 603278?
No. The price is what the market pays today (¥9.13); the fair value is what the company's own numbers justify (¥7.78). For Shandong Daye Co Ltd Class A the two are ¥1.35 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shandong Daye Co Ltd Class A worth?
The market values Shandong Daye Co Ltd Class A at about 3.1B CNY (market capitalisation, as of Sep 13, 2026). Per share that is ¥9.13; our models calculate a fair value of ¥7.78 per share.
What do the bullish and bearish scenarios say about 603278?
Our models span a range for Shandong Daye Co Ltd Class A: cautious scenario ¥7.78, base ¥7.78, optimistic ¥9.58 per share (as of Sep 13, 2026, price ¥9.13). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Shandong Daye Co Ltd Class A (603278)?
Balance-sheet figures for Shandong Daye Co Ltd Class A (as of Sep 13, 2026): return on equity −2.1%, debt of 0.28 per unit of equity. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is 603278 from its 52-week high?
Shandong Daye Co Ltd Class A trades at ¥9.13, about 50% below its 52-week high of ¥18.25 and 6% above the low of ¥8.65 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of ¥7.78 is for.
Which stocks are comparable to Shandong Daye Co Ltd Class A?
From the same area (Industrials) we also value Carpenter Technology Corporation, ATI Inc, Mueller Industries, Inc, Aurubis AG, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shandong Daye Co Ltd Class A stock attractive at the current price?
The data as of Sep 13, 2026: price ¥9.13, calculated fair value ¥7.78 (−15%), Quality Score 36/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 603278 calculated?
We run Shandong Daye Co Ltd Class A through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥7.78, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Shandong Daye Co Ltd Class A itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Shandong Daye Co Ltd Class A right now?
Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual. The price sits in the upper half of our model range, so the margin of safety is thin. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Shandong Daye Co Ltd Class A
How large is the market capitalisation of Shandong Daye Co Ltd Class A (603278)?
The market capitalisation of Shandong Daye Co Ltd Class A is 3.1B CNY (≈ $465M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shandong Daye Co Ltd Class A (603278)?
The price-to-sales ratio of Shandong Daye Co Ltd Class A is 0.66 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shandong Daye Co Ltd Class A (603278)?
Earnings per share at Shandong Daye Co Ltd Class A are ¥−0.1200. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Shandong Daye Co Ltd Class A (603278)?
The dividend yield of Shandong Daye Co Ltd Class A is 1.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Shandong Daye Co Ltd Class A (603278)?
The net margin of Shandong Daye Co Ltd Class A is −0.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shandong Daye Co Ltd Class A (603278)?
The return on equity (ROE) of Shandong Daye Co Ltd Class A is −2.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shandong Daye Co Ltd Class A (603278)?
On an EBIT basis the return on assets of Shandong Daye Co Ltd Class A is −0.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shandong Daye Co Ltd Class A (603278)?
The operating margin of Shandong Daye Co Ltd Class A is 3.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shandong Daye Co Ltd Class A (603278)?
Revenue at Shandong Daye Co Ltd Class A is growing −6.1% versus a year earlier (3y avg −1.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shandong Daye Co Ltd Class A (603278)?
Earnings per share at Shandong Daye Co Ltd Class A are growing −50.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Shandong Daye Co Ltd Class A (603278) generate?
The free cash flow of Shandong Daye Co Ltd Class A is −302M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Shandong Daye Co Ltd Class A (603278) carry?
The net debt of Shandong Daye Co Ltd Class A is 1.2B CNY (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Shandong Daye Co Ltd Class A in the live analysis
One click puts Shandong Daye Co Ltd Class A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
