Fair Value Calculator Fair Value Calculator
EN DE

Bina Darulaman Berhad, an investment holding company, (6173) Fair Value & Analysis

Industrials · MY · Market cap 60.8M MYR

BD Bina Darulaman Berhad, an investment holding company, 6173 · KLSE
Price0.1950 MYR
Fair Value0.3600 MYR
Upside+84.6%
Quality40/100
Watch Bina Darulaman Berhad, an investment holding company, for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 0.2100 MYR – 0.5100 MYR

Fair value as of: Jul 12, 2026

From 10 valuation models · updated today

Fair value updated Jul 12, 2026 — revised from 6.95 MYR to 0.3600 MYR (−94.8%) since Jun 24, 2026. Share price −2.5% over the past month.

Price vs Fair Value (12 months)

0.3250 MYR 0.1850 MYR Fair Value 0.3600 MYR Jul 2025 Jul 2026

12‑month range 0.1850 MYR – 0.3250 MYR · fair‑value band 0.2100 MYR – 0.5100 MYR · the 0.1950 MYR price screens below the 0.3600 MYR fair value. As of Jul 12, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Bina Darulaman Berhad, an investment holding company, (6173) currently trades at 0.1950 MYR, while our model-based Fair Value estimate is 0.3600 MYR — implying the stock looks roughly 84.6% undervalued today. We read business quality at 40/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Bina Darulaman Berhad, an investment holding company, generated revenue of 338M MYR at a net margin of -3.4%. Revenue grew 12.3% year over year. It earns a return on equity of -2.4%. Net debt stands at 42.4M MYR. Fundamentals as of Jul 12, 2026

Our scenario range runs from 0.2100 MYR (bear case) to 0.5100 MYR (bull case); at 0.1950 MYR, the current price sits below that range. The share trades about 41% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -13% fair-value upside — at 85%, 6173 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 338M MYR
Revenue growth (YoY) +12.3%
Net margin -3.4%
Return on equity -2.4%
Free cash flow 11.7M MYR FY2025
Operating margin 4.9%
More key figures
EPS (TTM) -0.0400 MYR
EPS growth (YoY) -95.3%
Net debt 42.4M MYR FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 12, 2026. TTM = trailing twelve months.

About the company

Bina Darulaman Berhad, an investment holding company, engages in the oil palm plantation, property development, and management service businesses in Malaysia. It operates through Property Development; Engineering, Construction and Quarry; Leisure; and Sustainability segments. The Property Development segment is involved in the development of residential and commercial properties. The Engineering, Construction and Quarry segment engages in civil engineering, and building and general contracting, as well as granite quarry operating activities. The Leisure segment owns and operates a golf resort; and provides indoor and outdoor recreation services. The Sustainability segment drives initiatives in renewable energy, carbon management, and green infrastructure development. It is also involved in project management and property investment; entertainment and sports activities; electrical energy operation and installation of non-electric solar energy collections; quarry management; road …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bina Darulaman Berhad, an investment holding company, reported revenue of 331M MYR in FY2025 versus 208M MYR in FY2021, a compound +12.3%/yr. Reported net income was −16.8M MYR in FY2025.

Revenue +12.3%/yr
FY21 208M MYR
FY22 231M MYR
FY23 313M MYR
FY24 295M MYR
FY25 331M MYR
Net income
FY21 5.4M MYR
FY22 5.6M MYR
FY23 12.7M MYR
FY24 2.5M MYR
FY25 −16.8M MYR

Is 6173 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Bina Darulaman Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/6173.KLSE

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $0.4415 $0.5700 +29%
Samsung C&T Corporation 028260 520,000 KRW 268,469 KRW -48%
China State Construction Engineering Corporation 601668 ¥4.65 ¥17.35 +273%
TopBuild Corp BLD 7,547 MXN 324.01 MXN -96%
Hyundai Engineering & Construction Co 000720 131,900 KRW 76,878 KRW -42%
United Integrated Services Co 2404 1,195 TWD 1,681 TWD +41%
Samsung E&A Co 028050 47,300 KRW 34,365 KRW -27%
Daewoo Engineering & Construction Co 047040 21,750 KRW 18,915 KRW -13%
L&K Engineering Co 6139 732.00 TWD 657.83 TWD -10%
Rail Vikas Nigam Limited RVNL ₹235.61 ₹14.53 -94%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Bina Darulaman Berhad, an investment holding company, (6173) undervalued?
As of Jul 12, 2026, our model estimates a fair value of 0.3600 MYR versus a price of 0.1950 MYR — about +85% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 6173?
Our model-based fair value for Bina Darulaman Berhad, an investment holding company, is 0.3600 MYR (as of Jul 12, 2026), built from audited fundamentals. The current price is 0.1950 MYR.
What is the quality score of 6173?
Bina Darulaman Berhad, an investment holding company, has a Quality Score of 40/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Bina Darulaman Berhad, an investment holding company, (6173)?
Bina Darulaman Berhad, an investment holding company, reported trailing-twelve-month revenue of about 338M MYR (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 6173?
The net profit margin of Bina Darulaman Berhad, an investment holding company, is about -3.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Bina Darulaman Berhad, an investment holding company, analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.