Promate Electronic Co Ltd (6189) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Promate Electronic Co Ltd TWD 52.22, price TWD 49.20, upside +6.2%, quality 44 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Promate Electronic Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 29.93 TWD – 111.00 TWD · fair‑value band 36.56 TWD – 67.89 TWD · the 49.20 TWD price screens below the 52.22 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Promate Electronic Co in your weekly email
Every Wednesday you see whether Promate Electronic Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Promate Electronic Co.,Ltd. engages in the distribution and sale of electronic/electrical components, and computer software and electrical products in Taiwan.
Show more
Promate Electronic Co.,Ltd. engages in the distribution and sale of electronic/electrical components, and computer software and electrical products in Taiwan. It offers electronic components, such as application-specific and LCD display products, linear/distributed components, application-specific, and image processing ICs; embedded control systems and medical displays; and application-specific display modules for medical, factory automation, military, outdoor, and sports equipment. The company also provides warehouse and logistic device services, as well as information software service. Its products are used in analog, automotive, communication, computer, consumer, display, and LED applications. The company was founded in 1986 and is headquartered in Taipei, Taiwan.
Stock analysis
Promate Electronic Co Ltd (6189) currently trades at 49.20 TWD, while our model-based Fair Value estimate is 52.22 TWD, implying the stock looks roughly 5.8% fairly valued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 76.35 TWD per share, and 15 of the 25 models we run sit above the 49.20 TWD price.
Bear case: the Asset-Based group reads lowest at 15.77 TWD, and 10 of the 25 models stay below the price. Evidence for this calculation is high.
Scenario range: 36.56 TWD (bear) to 67.89 TWD (bull), the price of 49.20 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Promate Electronic Co Ltd reported revenue of 29.7B TWD in FY2025 versus 32.5B TWD in FY2021, a compound −2.2%/yr. Reported net income was 719M TWD in FY2025, compounding −2.4%/yr from FY2021.
Key figures
Market cap 15.0B TWD (≈ $473M) · P/E ratio 18.2 · P/S ratio 0.44 · EPS (TTM) 2.70 TWD · Dividend yield 5.5% · Net margin 2.4% · Return on equity 11.4% · Return on assets (EBIT) 8.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 13% below its 52-week high and 16% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −12% fair-value upside, at 6%, 6189 screens cheaper than that median.
Fair Value models
Bear 36.56 TWDFair Value 52.22 TWDBull 67.89 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.51/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−21.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.1%
Start year 2020 (pandemic). Over 10 years: +5.3% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+6.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+0.9%
Dividend (yield on the price)5.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.1% vs −1%, steady
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 5%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+22.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Taiwan: IMF forecast 1.6% a year to 2030, 1.5% from 2016 to 2025) that is about +20.2% a year for the price.
Compare Promate Electronic Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronics & Computer Distribution · 154 stocks
Beats the industry median on 9/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score44 · Bottom 25%
Fair Value upside+6% · Above median
Profitability
Return on equity (TTM)11% · Above median
Return on assets5% · Top 25%
Net margin (TTM)2% · Above median
Operating margin (TTM)5% · Above median
Growth and dividend
Revenue growth−6% · Bottom 25%
Dividend yield (TTM)5.5% · Top 25%
Balance sheet
Debt / equity0.03× · Below median
Valuation Multiplesvs Electronics & Computer Distribution median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Promate Electronic Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6189
Frequently asked questions
Is Promate Electronic Co Ltd (6189) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 52.22 TWD versus a price of 49.20 TWD, about +6% upside (fairly valued).
What is the fair value of 6189?
Our model-based fair value for Promate Electronic Co Ltd is 52.22 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 49.20 TWD.
What is the quality score of 6189?
Promate Electronic Co Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Promate Electronic Co Ltd (6189)?
Our model-based price target is the fair value of 52.22 TWD (as of Sep 24, 2026) from 25 valuation models. Cautious scenario 36.56 TWD, optimistic scenario 67.89 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Promate Electronic Co Ltd stock forecast for 2026?
Our models put fair value at 52.22 TWD, about +6% upside versus a price of 49.20 TWD (fairly valued). Cautious scenario 36.56 TWD, optimistic scenario 67.89 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Promate Electronic Co Ltd (6189)?
Promate Electronic Co Ltd reported trailing-twelve-month revenue of about 29.2B TWD (latest available figure, as of Sep 24, 2026).
Does Promate Electronic Co Ltd pay a dividend?
Promate Electronic Co Ltd currently shows a dividend yield of about 5.49% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Promate Electronic Co Ltd (6189)?
For today's price to be fair in a discounted-cash-flow model, Promate Electronic Co Ltd would have to grow free cash flow by +22.1 % per year for five years (discount rate 10.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.1 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 6189 use?
Our models discount Promate Electronic Co Ltd at 10.3 %: a base by market capitalisation (small), damped by beta 0.29, country premium for Taiwan. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Promate Electronic Co Ltd that is +22.1 % per year a year over ten years, using the same discount rate (10.3 %) and the same formula as our fair value.
How much growth has Promate Electronic Co Ltd (6189) delivered so far?
Over the past 5 years revenue at Promate Electronic Co Ltd grew +2.1 % a year. The price currently implies +22.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Promate Electronic Co Ltd (6189) growing?
The median revenue growth in the sector is +8.1 % a year. That is the yardstick for the growth priced into Promate Electronic Co Ltd (+22.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Promate Electronic Co Ltd (6189)?
The free-cash-flow yield on the price is 2.92 %: that much free cash flow Promate Electronic Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (10.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Promate Electronic Co Ltd (6189)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Promate Electronic Co Ltd it is 52.22 TWD per share (as of Sep 24, 2026), against a price of 49.20 TWD. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Promate Electronic Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 6189 trades below its calculated fair value: price 49.20 TWD, fair value 52.22 TWD, a gap of about +6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6189?
No. The price is what the market pays today (49.20 TWD); the fair value is what the company's own numbers justify (52.22 TWD). For Promate Electronic Co Ltd the two are 3.02 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Promate Electronic Co Ltd worth?
The market values Promate Electronic Co Ltd at about 15.0B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 49.20 TWD; our models calculate a fair value of 52.22 TWD per share.
What do the bullish and bearish scenarios say about 6189?
Our models span a range for Promate Electronic Co Ltd: cautious scenario 36.56 TWD, base 52.22 TWD, optimistic 67.89 TWD per share (as of Sep 24, 2026, price 49.20 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 6189?
Promate Electronic Co Ltd trades at a price-to-earnings ratio of 18.2 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 52.22 TWD is built from several models across several years. Other multiples: P/B 2.4, P/S 0.5, EV/EBITDA 8.5.
How solid is the balance sheet of Promate Electronic Co Ltd (6189)?
Balance-sheet figures for Promate Electronic Co Ltd (as of Sep 24, 2026): return on equity 11.4%, debt of 0.03 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 6189 from its 52-week high?
Promate Electronic Co Ltd trades at 49.20 TWD, about 13% below its 52-week high of 56.60 TWD and 16% above the low of 42.50 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 52.22 TWD is for.
Which stocks are comparable to Promate Electronic Co Ltd?
From the same area (Technology) we also value TD SYNNEX Corporation, Unisplendour Corporation, Rexel S.A, Arrow Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Promate Electronic Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 49.20 TWD, calculated fair value 52.22 TWD (+6%), Quality Score 44/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6189 calculated?
We run Promate Electronic Co Ltd through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 52.22 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Promate Electronic Co Ltd currently trades 6 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Promate Electronic Co Ltd (6189)?
The closing price on Sep 24, 2026 was 49.20 TWD. Our model-based fair value is 52.22 TWD, about +6% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Promate Electronic Co Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (36.56 TWD to 67.89 TWD) leaves room in how you read the outcome.
Where does the earnings growth of Promate Electronic Co Ltd (6189) come from?
Earnings per share at Promate Electronic Co Ltd grew +3.9 % a year from 2014 to 2025. Broken into its drivers: revenue per share +3.3 %, EBIT margin +2.4 %, tax rate −0.4 %, residual (interest, one-offs) −1.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Promate Electronic Co Ltd
How large is the market capitalisation of Promate Electronic Co Ltd (6189)?
The market capitalisation of Promate Electronic Co Ltd is 15.0B TWD (≈ $473M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Promate Electronic Co Ltd (6189)?
The price-to-sales ratio of Promate Electronic Co Ltd is 0.44 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Promate Electronic Co Ltd (6189)?
Earnings per share at Promate Electronic Co Ltd are 2.70 TWD (price ÷ EPS = P/E 18.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Promate Electronic Co Ltd (6189)?
The dividend yield of Promate Electronic Co Ltd is 5.5% (payout 100%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Promate Electronic Co Ltd (6189)?
The net margin of Promate Electronic Co Ltd is 2.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Promate Electronic Co Ltd (6189)?
The return on equity (ROE) of Promate Electronic Co Ltd is 11.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Promate Electronic Co Ltd (6189)?
On an EBIT basis the return on assets of Promate Electronic Co Ltd is 8.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Promate Electronic Co Ltd (6189)?
The operating margin of Promate Electronic Co Ltd is 4.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Promate Electronic Co Ltd (6189)?
Revenue at Promate Electronic Co Ltd is growing −5.9% versus a year earlier (3y avg +1.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Promate Electronic Co Ltd (6189)?
Earnings per share at Promate Electronic Co Ltd are growing −9.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Promate Electronic Co Ltd (6189) carry?
The net debt of Promate Electronic Co Ltd is 788M TWD (fiscal year 2025, ≈ 1.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Promate Electronic Co Ltd in the live analysis
One click puts Promate Electronic Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
