Easy Field (6425) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Easy Field TWD 9.64, price TWD 79.80, upside -87.9%, quality 34 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Easy Field for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 18.08 TWD – 102.50 TWD · fair‑value band 8.80 TWD – 10.90 TWD · the 79.80 TWD price screens above the 9.64 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow Easy Field in your weekly email
Every Wednesday you see whether Easy Field is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Easy Field Corporation researches, develops, manufactures, and sells machinery and equipment in Taiwan. It serves semiconductor, optoelectronics, health care, power battery, compound semiconductor testing, and power module automatic assembly solution industries. The company was founded in 1988 and is based in Taoyuan City, Taiwan.
Stock analysis
Easy Field (6425) currently trades at 79.80 TWD, while our model-based Fair Value estimate is 9.64 TWD, 87.9% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 16.80 TWD per share, and 0 of the 3 models we run sit above the 79.80 TWD price.
Bear case: the Dividend Discount group reads lowest at 7.13 TWD, and 3 of the 3 models stay below the price. Evidence for this calculation is low.
Scenario range: 8.80 TWD (bear) to 10.90 TWD (bull), the price of 79.80 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 34/100 (below-average quality), in the Technology sector.
Weak Growth: Revenue growth is weak: less than 2 % a year.
Easy Field reported revenue of 1.4B TWD in FY2025 versus 1.8B TWD in FY2021, a compound −5.9%/yr. Reported net income was −78.4M TWD in FY2025.
Key figures
Market cap 3.9B TWD (≈ $122M) · P/S ratio 1.97 · EPS (TTM) −1.61 TWD · Dividend yield 1.6% · Net margin −5.6% · Return on equity −2.6% · Return on assets (EBIT) −1.3% · Operating margin −1.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 22% below its 52-week high and 57% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −28% fair-value upside, at −88%, 6425 screens richer than that median.
Fair Value models
Bear 8.80 TWDFair Value 9.64 TWDBull 10.90 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.7/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
−16.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.8%
Start year 2020 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.0%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−2.9% (2020) → −4.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductor Equipment & Materials · 214 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Easy Field Fair Value". https://www.fairvalue-calculator.com/stock/6425
Frequently asked questions
Is Easy Field (6425) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 9.64 TWD versus a price of 79.80 TWD, about −88% upside (overvalued).
What is the fair value of 6425?
Our model-based fair value for Easy Field is 9.64 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 79.80 TWD.
What is the quality score of 6425?
Easy Field has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Easy Field (6425)?
Our model-based price target is the fair value of 9.64 TWD (as of Sep 24, 2026) from 3 valuation models. Cautious scenario 8.80 TWD, optimistic scenario 10.90 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Easy Field stock forecast for 2026?
Our models put fair value at 9.64 TWD, about −88% upside versus a price of 79.80 TWD (overvalued). Cautious scenario 8.80 TWD, optimistic scenario 10.90 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Easy Field (6425)?
Easy Field reported trailing-twelve-month revenue of about 1.5B TWD (latest available figure, as of Sep 24, 2026).
Does Easy Field pay a dividend?
Easy Field currently shows a dividend yield of about 1.62% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Easy Field (6425)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Easy Field it is 9.64 TWD per share (as of Sep 24, 2026), against a price of 79.80 TWD. It is the blended result of 3 valuation models (cash flow, earnings, asset, dividend).
Is Easy Field stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 6425 trades above its calculated fair value: price 79.80 TWD, fair value 9.64 TWD, a gap of about −88% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 6425?
No. The price is what the market pays today (79.80 TWD); the fair value is what the company's own numbers justify (9.64 TWD). For Easy Field the two are 70.16 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Easy Field worth?
The market values Easy Field at about 3.9B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 79.80 TWD; our models calculate a fair value of 9.64 TWD per share.
What do the bullish and bearish scenarios say about 6425?
Our models span a range for Easy Field: cautious scenario 8.80 TWD, base 9.64 TWD, optimistic 10.90 TWD per share (as of Sep 24, 2026, price 79.80 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Easy Field (6425)?
Balance-sheet figures for Easy Field (as of Sep 24, 2026): return on equity −2.6%, debt of 0.12 per unit of equity. They feed the Quality Score of 34/100, which measures business quality independently of the share price.
How far is 6425 from its 52-week high?
Easy Field trades at 79.80 TWD, about 22% below its 52-week high of 102.50 TWD and 57% above the low of 50.70 TWD (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 9.64 TWD is for.
Which stocks are comparable to Easy Field?
From the same area (Technology) we also value ASML Holding, Lam Research Corporation, Applied Materials, Inc, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Easy Field stock attractive at the current price?
The data as of Sep 24, 2026: price 79.80 TWD, calculated fair value 9.64 TWD (−88%), Quality Score 34/100, from 3 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 6425 calculated?
We run Easy Field through 3 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 9.64 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Easy Field itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Easy Field (6425)?
The closing price on Oct 2, 2026 was 79.80 TWD. Our model-based fair value is 9.64 TWD, about −88% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Easy Field right now?
The price sits above even our optimistic bull case (10.90 TWD). The favourable scenario is already priced in. Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Easy Field
How large is the market capitalisation of Easy Field (6425)?
The market capitalisation of Easy Field is 3.9B TWD (≈ $122M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Easy Field (6425)?
The price-to-sales ratio of Easy Field is 1.97 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Easy Field (6425)?
Earnings per share at Easy Field are −1.61 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Easy Field (6425)?
The dividend yield of Easy Field is 1.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Easy Field (6425)?
The net margin of Easy Field is −5.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Easy Field (6425)?
The return on equity (ROE) of Easy Field is −2.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Easy Field (6425)?
On an EBIT basis the return on assets of Easy Field is −1.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Easy Field (6425)?
The operating margin of Easy Field is −1.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Easy Field (6425)?
Revenue at Easy Field is growing +39.5% versus a year earlier (3y avg −4.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Easy Field (6425)?
Earnings per share at Easy Field are growing +167% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Easy Field (6425) generate?
The free cash flow of Easy Field is −15.7M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Easy Field (6425) carry?
The net debt of Easy Field is 365M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Easy Field in the live analysis
One click puts Easy Field on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
