Fair Value Calculator Fair Value Calculator
EN DE

Excelsior Biopharma Inc (6496) Fair Value & Analysis

Healthcare · TW · Market cap 1.1B TWD

EB Excelsior Biopharma Inc 6496 · TWO
Price24.20 TWD
Fair Value8.39 TWD
Upside-65.3%
Quality43/100
Watch Excelsior Biopharma Inc for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 7.78 TWD – 9.29 TWD

Fair value as of: Jul 12, 2026

From 3 valuation models · updated today

Fair value updated Jul 12, 2026 — revised from 77.70 TWD to 8.39 TWD (−89.2%) since Jun 24, 2026. Share price +0.6% over the past month.

Price vs Fair Value (12 months)

30.20 TWD 22.85 TWD Fair Value 8.39 TWD Jun 2025 Jul 2026

12‑month range 22.85 TWD – 30.20 TWD · fair‑value band 7.78 TWD – 9.29 TWD · the 24.20 TWD price screens above the 8.39 TWD fair value. As of Jul 12, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Excelsior Biopharma Inc (6496) currently trades at 24.20 TWD, while our model-based Fair Value estimate is 8.39 TWD — implying the stock looks roughly 65.3% overvalued today. We read business quality at 43/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Excelsior Biopharma Inc generated revenue of 906M TWD at a net margin of -21.7%. Revenue grew 3.9% year over year. It earns a return on equity of -23.3%. Net debt stands at 106M TWD. Fundamentals as of Jul 12, 2026

Our scenario range runs from 7.78 TWD (bear case) to 9.29 TWD (bull case); at 24.20 TWD, the current price sits above that range. The share trades about 21% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -48% fair-value upside — at -65%, 6496 screens richer than that median.

Key figures & financial health

Revenue (TTM) 906M TWD
Revenue growth (YoY) +3.9%
Net margin -21.7%
Return on equity -23.3%
Free cash flow −176M TWD FY2025
Operating margin -24.9%
More key figures
EPS (TTM) -3.97 TWD
EPS growth (YoY) -79.6%
Net debt 106M TWD FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 12, 2026. TTM = trailing twelve months.

About the company

Excelsior Biopharma Inc. develops and sells pharmaceutical products in Taiwan, China, and internationally. It offers general pharmaceuticals; orphan drugs; antidotes; rapid test kits and reagent; consumer products under the Repavar, Om3gafort, Oral7, and Excelsior Probiotics brand names; and over the counter drugs under the Norit, Puresenna, and Tazac brand names. The company also provides specialty medicine and public health products. In addition, it is involved in importing and exporting of active pharmaceutical ingredients, food, and cosmeceuticals; development of cosmetics; research, importing and exporting of technologies; and pharmaceutical technologies transfer. The company was formerly known as Excelsior Enterprise Co., Ltd. and changed its name to Excelsior Biopharma Inc. in June 2003. Excelsior Biopharma Inc. was founded in 1986 and is headquartered in Taipei, Taiwan.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Excelsior Biopharma Inc reported revenue of 898M TWD in FY2025 versus 1.3B TWD in FY2021, a compound −9.5%/yr. Reported net income was −183M TWD in FY2025.

Revenue −9.5%/yr
FY21 1.3B TWD
FY22 672M TWD
FY23 772M TWD
FY24 862M TWD
FY25 898M TWD
Net income
FY21 −15.6M TWD
FY22 −33.8M TWD
FY23 −91.0M TWD
FY24 −98.7M TWD
FY25 −183M TWD

Is 6496 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Excelsior Biopharma Inc Fair Value". https://www.fairvalue-calculator.com/stock/6496

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 1276 HK$57.85 HK$29.84 -48%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,782 ₹915.92 -49%
Zoetis Inc Z1TS34 R$26.19 R$26.01 -1%
Hansoh Pharmaceutical Group 3692 HK$29.30 HK$23.90 -18%
Divi's Laboratories Limited DIVISLAB ₹6,788 ₹2,035 -70%
PharmaEssentia Corporation 6446 937.00 TWD 322.35 TWD -66%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,421 ₹1,504 -66%
Cipla Limited CIPLA ₹1,377 ₹628.39 -54%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,089 ₹841.98 -23%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,272 ₹720.15 -43%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Excelsior Biopharma Inc (6496) undervalued?
As of Jul 12, 2026, our model estimates a fair value of 8.39 TWD versus a price of 24.20 TWD — about −65% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 6496?
Our model-based fair value for Excelsior Biopharma Inc is 8.39 TWD (as of Jul 12, 2026), built from audited fundamentals. The current price is 24.20 TWD.
What is the quality score of 6496?
Excelsior Biopharma Inc has a Quality Score of 43/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Excelsior Biopharma Inc (6496)?
Excelsior Biopharma Inc reported trailing-twelve-month revenue of about 906M TWD (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 6496?
The net profit margin of Excelsior Biopharma Inc is about -21.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Excelsior Biopharma Inc analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.